IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PLXS

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.310.300.250.240.310.320.270.270.230.250.270.250.280.310.220.300.290.36
Accounts Receivable0.800.700.680.660.610.600.640.650.660.710.660.730.610.570.590.470.510.48
Inventory1.491.371.311.281.281.291.431.521.581.641.651.651.561.371.190.870.770.76
Total Current Assets2.902.642.462.402.402.392.542.632.652.802.782.812.652.432.161.811.731.76
Property, Plant & Equipment0.550.540.540.530.510.510.490.490.500.480.470.450.430.430.410.380.380.38
Total Non-current Assets0.740.720.730.710.690.680.630.650.650.620.600.580.550.560.550.510.510.51
Total Assets3.633.363.193.113.093.073.173.283.303.423.383.403.202.992.712.322.242.27
Accounts Payable0.980.850.750.720.680.670.590.630.650.700.730.750.850.770.710.580.530.49
Total Current Liabilities1.951.711.541.521.571.571.721.741.741.941.921.951.861.661.371.000.920.96
Total Non-current Liabilities0.160.160.160.170.170.190.180.280.290.290.280.290.290.290.300.300.300.31
Total Liabilities2.101.871.701.691.731.751.902.022.042.232.202.252.151.951.671.301.221.27
Retained Earnings2.132.092.041.941.901.861.781.761.741.671.661.611.521.481.461.401.371.33
Total Stockholder Equity1.531.491.481.421.351.321.271.261.271.181.181.151.061.041.041.021.011.01

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue0.000.000.004.030.000.000.001.080.991.001.011.051.051.101.121.151.010.920.840.87
Cost of Revenue1.171.040.960.950.920.880.880.940.870.880.890.930.930.970.991.020.890.810.750.76
Gross Profit0.130.120.110.100.100.100.100.110.090.090.090.100.090.100.100.110.090.080.070.08
Selling, General & Admin0.070.060.050.050.050.050.050.050.050.050.040.040.040.050.040.040.040.040.040.04
Total Operating Expenses0.070.060.050.050.050.050.050.050.060.060.040.040.070.050.040.040.040.040.040.04
Operating Income0.060.060.050.050.050.050.050.050.040.030.050.050.030.060.060.060.050.040.030.04
Interest Expense0.000.000.000.000.000.000.000.010.010.010.010.010.010.010.010.010.000.000.000.00
Pretax Income0.060.060.050.050.050.050.040.050.030.020.030.050.020.050.050.060.040.030.030.04
Tax Provision0.010.010.01-0.000.000.010.010.000.010.000.010.010.000.010.010.010.010.000.000.01
Net Income0.040.050.040.050.050.040.040.040.030.020.030.040.020.040.040.050.040.030.020.03
Basic EPS1.611.861.541.901.671.441.381.510.920.591.061.460.571.481.531.811.350.960.841.19
Diluted EPS1.581.821.511.871.641.411.341.480.910.581.041.450.561.451.491.761.330.950.821.16

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow25.9128.46(15.38)132.0226.8836.6953.64220.13131.6087.80(3.03)89.8418.83105.95(48.79)(0.39)(21.19)84.33(88.98)11.07
Capital Expenditures26.6612.4635.2034.8213.7220.2026.5326.3117.3622.8628.6624.2630.3026.4123.0916.5820.8530.9433.2522.72
Free Cash Flow*(0.75)16.01(50.58)97.2013.1716.5027.11193.82114.2564.94(31.68)65.58(11.47)79.54(71.88)(16.98)(42.04)53.39(122.22)(11.65)
Investing Cash Flow(26.89)(12.55)(35.13)(34.76)(14.10)(20.27)(26.48)(26.20)(17.57)(22.59)(28.59)(15.59)(30.10)(26.03)(21.58)(16.43)(20.87)(30.89)(33.37)(22.63)
Financing Cash Flow12.4137.77(7.99)(28.12)(90.19)(25.33)(52.76)(121.28)(108.67)(31.39)5.76(70.32)(3.98)(57.86)39.4417.1514.3537.7670.04(24.74)

* Derived from reported values