IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PMVP

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Cash & Equivalents12.4739.1337.9836.3444.1351.3440.8848.8148.5347.6537.7152.0668.21108.3099.8587.09115.77172.47176.64189.42
Short-term Investments66.9654.4274.9692.9198.15109.05128.58134.03164.39150.29165.35149.86118.88132.76159.01190.34167.22124.70131.01128.93
Total Current Assets81.4195.78115.23132.45145.31163.50175.66189.62218.79202.46207.41205.30190.41247.01265.18281.87288.04301.29313.56323.08
Property, Plant & Equipment0.150.200.240.260.290.380.4110.1310.5310.9010.6710.8211.1410.969.978.725.243.091.391.25
Total Non-current Assets*0.660.781.341.407.547.1115.6333.8818.7534.4244.7455.7351.8023.3019.8118.7026.9730.2830.6232.83
Total Assets82.0796.56116.56133.84152.85170.61191.29223.50237.54236.88252.15261.03242.22270.31284.98300.56315.01331.57344.18355.91
Accounts Payable2.021.633.163.402.603.596.582.064.530.863.241.683.493.004.833.354.863.191.282.37
Total Current Liabilities10.578.6011.4212.3011.619.7614.3713.5611.3912.0614.0310.7211.4510.8311.6611.3811.6912.228.567.50
Total Non-current Liabilities*0.000.000.440.540.640.740.8412.0211.8412.1412.4312.7012.9613.4512.1412.2111.4810.7910.6710.56
Total Liabilities10.578.6011.8512.8512.2510.5015.2125.5923.2224.2026.4623.4224.4124.2823.7923.5923.1723.0119.2318.06
Retained Earnings(482.58)(464.49)(446.45)(428.42)(407.36)(386.15)(368.71)(345.71)(326.49)(325.27)(310.00)(294.25)(277.61)(241.04)(221.70)(203.47)(186.16)(167.73)(149.37)(134.36)
Total Stockholder Equity71.5087.97104.71121.00140.60160.11176.08197.91214.32212.68225.69237.61217.81246.03261.19276.97291.84308.56324.95337.85
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Research & Development14.6815.3315.8318.2118.4017.4413.7716.9514.6313.1913.3813.5913.8415.0213.6711.4611.8412.179.167.66
Selling, General & Admin4.213.693.424.314.484.1211.404.945.545.045.526.046.286.145.716.426.786.315.945.39
Total Operating Expenses18.8819.0219.2422.5222.8821.5625.1721.8920.1718.2218.9019.6320.1221.1619.3817.8918.6218.4715.1013.05
Operating Income(18.88)(19.02)(19.24)(22.52)(22.88)(21.56)(25.17)(21.89)(20.17)(18.22)(18.90)(19.63)(20.12)(21.16)(19.37)(17.89)(18.62)(18.47)(15.10)(13.05)
Pretax Income(18.08)(18.04)(18.01)(21.06)(21.20)(19.63)(23.00)(19.15)(17.39)(15.27)(15.76)(16.64)(17.43)(19.34)(18.24)(17.31)(18.43)(18.36)(14.99)(12.87)
Tax Provision0.00--0.03(0.01)0.01(2.20)0.000.07(16.17)---0.00-0.000.000.00(0.01)-0.000.000.000.020.00
Net Income(18.09)(18.04)(18.04)(21.06)(21.21)(17.44)(23.00)(19.23)(1.21)(15.27)(15.76)(16.64)(17.44)(19.34)(18.23)(17.31)(18.43)(18.36)(15.01)(12.87)
Basic EPS(0.34)(0.34)(0.33)(0.40)(0.41)(0.34)(0.45)(0.37)(0.02)(0.30)(0.31)(0.34)(0.38)(0.43)(0.40)----------
Diluted EPS(0.34)(0.34)(0.33)(0.40)(0.41)(0.34)(0.45)(0.37)(0.02)(0.30)(0.31)(0.34)(0.38)(0.43)(0.40)----------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(14.58)(19.68)(17.19)(19.82)(18.30)(18.27)(16.66)(16.84)(1.60)(16.18)(12.08)(15.01)(27.91)(15.32)(16.76)(13.68)(18.00)(12.03)(12.40)(9.24)
Capital Expenditures0.000.000.02-0.000.010.000.060.000.000.590.200.160.721.642.053.500.800.260.500.47
Free Cash Flow*(14.58)(19.68)(17.20)(19.82)(18.31)(18.27)(16.72)(16.84)(1.60)(16.78)(12.28)(15.17)(28.63)(16.96)(18.81)(17.18)(18.79)(12.29)(12.90)(9.71)
Investing Cash Flow(12.23)20.8218.4412.0310.9928.717.7417.122.3226.17(2.59)49.65(14.32)23.2229.51(15.28)(38.83)7.56(0.69)(10.55)
Financing Cash Flow0.140.000.390.000.100.010.170.000.14--0.290.012.140.550.010.280.130.300.311.26
← Scroll for more columns →

* Derived from reported values