← Scroll for more →
Financial Statements — PNR
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.07 | 0.09 | 0.07 | 0.10 | 0.13 | 0.14 | 0.14 | 0.12 | 0.22 | 0.21 | 0.11 | 0.17 | 0.14 | 0.14 | 0.12 | 0.11 | 0.12 | 0.14 | 0.10 | 0.09 |
| Inventory | 0.66 | 0.67 | 0.64 | 0.63 | 0.64 | 0.60 | 0.61 | 0.61 | 0.65 | 0.65 | 0.68 | 0.68 | 0.71 | 0.75 | 0.78 | 0.79 | 0.78 | 0.70 | 0.66 | 0.56 |
| Total Current Assets | 1.37 | 1.40 | 1.76 | 1.54 | 1.45 | 1.43 | 1.73 | 1.44 | 1.49 | 1.56 | 1.75 | 1.57 | 1.50 | 1.57 | 1.77 | 1.56 | 1.56 | 1.46 | 1.54 | 1.30 |
| Property, Plant & Equipment | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.32 | 0.32 | 0.31 |
| Goodwill | 3.52 | 3.52 | 3.52 | 3.54 | 3.53 | 3.36 | 3.31 | 3.29 | 3.28 | 3.25 | 3.26 | 3.27 | 3.24 | 3.27 | 3.26 | 3.25 | 3.20 | 2.45 | 2.49 | 2.50 |
| Intangible Assets | 0.77 | 0.79 | 0.80 | 0.82 | 0.83 | 0.73 | 0.77 | 0.79 | 0.75 | 0.76 | 0.78 | 0.79 | 0.80 | 0.82 | 0.83 | 0.85 | 0.87 | 0.24 | 0.25 | 0.25 |
| Total Non-current Assets* | 5.29 | 5.32 | 5.31 | 5.33 | 5.31 | 5.05 | 5.02 | 5.01 | 4.98 | 4.98 | 4.99 | 4.99 | 4.91 | 4.94 | 4.90 | 4.89 | 4.95 | 3.41 | 3.43 | 3.45 |
| Total Assets | 6.67 | 6.71 | 7.07 | 6.87 | 6.76 | 6.48 | 6.75 | 6.45 | 6.47 | 6.55 | 6.74 | 6.56 | 6.41 | 6.51 | 6.67 | 6.45 | 6.51 | 4.87 | 4.98 | 4.75 |
| Accounts Payable | 0.29 | 0.32 | 0.33 | 0.30 | 0.31 | 0.31 | 0.30 | 0.27 | 0.29 | 0.30 | 0.31 | 0.28 | 0.29 | 0.33 | 0.33 | 0.36 | 0.37 | 0.37 | 0.40 | 0.39 |
| Total Current Liabilities | 0.93 | 0.96 | 0.94 | 0.96 | 0.99 | 0.99 | 0.91 | 0.90 | 0.93 | 0.95 | 0.92 | 0.95 | 1.00 | 1.06 | 1.00 | 1.06 | 1.10 | 1.06 | 1.01 | 1.05 |
| Long-term Debt | 1.48 | 1.61 | 1.94 | 1.64 | 1.58 | 1.40 | 1.84 | 1.64 | 1.63 | 1.75 | 2.08 | 1.99 | 1.99 | 2.11 | 2.49 | 2.32 | 2.45 | 0.91 | 1.09 | 0.89 |
| Total Non-current Liabilities* | 1.87 | 2.00 | 2.32 | 2.04 | 1.99 | 1.82 | 2.20 | 1.99 | 2.05 | 2.16 | 2.49 | 2.40 | 2.37 | 2.51 | 2.86 | 2.68 | 2.77 | 1.25 | 1.46 | 1.28 |
| Total Liabilities | 2.81 | 2.96 | 3.26 | 3.00 | 2.98 | 2.81 | 3.11 | 2.88 | 2.97 | 3.12 | 3.41 | 3.35 | 3.37 | 3.57 | 3.86 | 3.74 | 3.87 | 2.31 | 2.47 | 2.33 |
| Retained Earnings | 3.14 | 3.04 | 2.95 | 2.82 | 2.70 | 2.56 | 2.45 | 2.34 | 2.21 | 2.11 | 1.96 | 1.87 | 1.70 | 1.60 | 1.48 | 1.39 | 1.33 | 1.25 | 1.13 | 1.05 |
| Total Stockholder Equity* | 3.86 | 3.75 | 3.81 | 3.87 | 3.78 | 3.67 | 3.63 | 3.56 | 3.50 | 3.43 | 3.33 | 3.22 | 3.04 | 2.94 | 2.81 | 2.71 | 2.64 | 2.56 | 2.50 | 2.42 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.98 | 0.93 | 1.04 | 1.02 | 1.02 | 1.12 | 1.01 | 0.97 | 0.99 | 1.10 | 1.02 | 0.98 | 1.01 | 1.08 | 1.03 | 1.00 | 1.06 | 1.06 | 1.00 | 0.99 |
| Cost of Revenue | 0.58 | 0.54 | 0.60 | 0.61 | 0.60 | 0.67 | 0.61 | 0.60 | 0.60 | 0.66 | 0.63 | 0.62 | 0.64 | 0.68 | 0.65 | 0.68 | 0.71 | 0.70 | 0.67 | 0.66 |
| Gross Profit | 0.40 | 0.40 | 0.43 | 0.41 | 0.42 | 0.46 | 0.40 | 0.38 | 0.39 | 0.44 | 0.39 | 0.37 | 0.37 | 0.40 | 0.38 | 0.32 | 0.35 | 0.36 | 0.33 | 0.33 |
| Research & Development | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Selling, General & Admin | 0.18 | 0.20 | 0.20 | 0.18 | 0.16 | 0.21 | 0.18 | 0.16 | 0.19 | 0.17 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.19 | 0.18 | 0.15 | 0.16 | 0.16 |
| Total Operating Expenses | 0.20 | 0.23 | 0.22 | 0.21 | 0.19 | 0.24 | 0.20 | 0.18 | 0.21 | 0.19 | 0.21 | 0.20 | 0.19 | 0.19 | 0.20 | 0.21 | 0.20 | 0.17 | 0.19 | 0.18 |
| Operating Income | 0.20 | 0.17 | 0.21 | 0.21 | 0.23 | 0.22 | 0.20 | 0.20 | 0.18 | 0.25 | 0.18 | 0.17 | 0.18 | 0.21 | 0.18 | 0.11 | 0.15 | 0.19 | 0.15 | 0.15 |
| Pretax Income | 0.17 | 0.15 | 0.19 | 0.18 | 0.22 | 0.17 | 0.18 | 0.18 | 0.16 | 0.22 | 0.15 | 0.13 | 0.15 | 0.18 | 0.15 | 0.10 | 0.13 | 0.18 | 0.14 | 0.15 |
| Tax Provision | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | (0.07) | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.00 |
| Net Income | 0.15 | 0.13 | 0.17 | 0.17 | 0.18 | 0.15 | 0.15 | 0.17 | 0.14 | 0.19 | 0.13 | 0.21 | 0.13 | 0.15 | 0.13 | 0.10 | 0.12 | 0.15 | 0.12 | 0.15 |
| Basic EPS | 0.91 | 0.80 | 1.06 | 1.02 | 1.13 | 0.90 | 0.94 | 1.02 | 0.84 | 1.12 | 0.80 | 1.25 | 0.80 | 0.93 | 0.79 | 0.58 | 0.70 | 0.93 | 0.71 | 0.90 |
| Diluted EPS | 0.91 | 0.80 | 1.05 | 1.01 | 1.12 | 0.90 | 0.93 | 0.99 | 0.84 | 1.11 | 0.80 | 1.25 | 0.79 | 0.92 | 0.79 | 0.58 | 0.70 | 0.92 | 0.70 | 0.88 |
← Scroll for more columns →
Cash Flow Statement
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.17 | 0.57 | (0.07) | 0.05 | 0.20 | 0.61 | (0.04) | 0.09 | 0.25 | 0.54 | (0.11) | 0.12 | 0.16 | 0.45 | (0.11) | 0.09 | 0.10 | 0.31 | (0.13) | 0.07 |
| Capital Expenditures | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Free Cash Flow* | 0.15 | 0.55 | (0.09) | 0.03 | 0.18 | 0.60 | (0.06) | 0.06 | 0.23 | 0.52 | (0.13) | 0.10 | 0.14 | 0.43 | (0.12) | 0.07 | 0.07 | 0.28 | (0.15) | 0.05 |
| Investing Cash Flow | (0.02) | (0.02) | (0.02) | (0.05) | (0.31) | (0.03) | (0.02) | (0.12) | (0.03) | (0.02) | (0.02) | (0.04) | (0.02) | (0.01) | (0.02) | 0.06 | (1.61) | (0.01) | (0.02) | (0.28) |
| Financing Cash Flow | (0.17) | (0.53) | 0.05 | (0.03) | 0.10 | (0.56) | 0.09 | (0.08) | (0.21) | (0.41) | 0.06 | (0.04) | (0.15) | (0.41) | 0.13 | (0.15) | 1.50 | (0.27) | 0.15 | 0.12 |
← Scroll for more columns →
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividends Per Share | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.18 |
← Scroll for more columns →