IntrinsicIntrinsic
← Scroll for more →

Primeenergy Resources Corp (PNRG)

Crude Petroleum & Natural Gas

Latest Price
$227.37
TTM P/E
21.90
Normalized P/E
15.57
TTM Div Yield
--
Fwd Div Yield
--
Book Value
135.00
P/B Ratio
1.68

Valuation metrics

adjust assumptions →
EPS: $10.86
Book value / share: $132.12
Formula: √(22.5 × EPS × BVPS)
Graham Number
$179.68
21% downside
Norm. op. income: $7M (median of 4yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$37.99
83% downside
Base FCF: $17M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$786.52
+246% upside
EPS: $10.86
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$173.76
24% downside

Institutional Ownership

36.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Dimensional Fund Advisors LP84.9K$14.0M5.35%+6.1K2026-06-30
BlackRock, Inc.51.4K$8.0M3.24%+15.4K2026-06-30
BNP Paribas Financial Markets41.0K$6.0M2.58%-6.9K2026-06-30
D. E. Shaw & Co., Inc.37.8K$6.0M2.38%+2812026-06-30
Vanguard Portfolio Management LLC35.3K$5.0M2.22%--2026-06-30
Jacobs Levy Equity Management, Inc34.5K$5.0M2.17%+25.9K2026-06-30
First Trust Advisors LP19.2K$3.0M1.21%+2.6K2026-06-30
Geode Capital Management, LLC18.1K$3.0M1.14%+3.3K2026-06-30
JPMorgan Chase & Co17.9K$3.0M1.13%+1.7K2026-06-30
Vanguard Capital Management LLC17.1K$2.0M1.08%--2026-06-30
View all institutional holders →