PRIMEENERGY RESOURCES CORP (PNRG)

Crude Petroleum & Natural Gas

Latest Price

$211.11

TTM P/E

20.34

Normalized P/E

15.34

Div Yield

Book Value

135.11

P/B Ratio

1.56

Valuation metrics

EPS: $10.86

Book value / share: $132.12

Formula: √(22.5 × EPS × BVPS)

Graham Number

$179.68

15% downside

Norm. op. income: $7M (median of 4yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$37.99

82% downside

Base FCF: $17M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$786.52

+273% upside

EPS: $10.86

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$162.90

23% downside

36.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
DIMENSIONAL FUND ADVISORS LP	84.9K	$14.0M	5.35%	+6.1K	2026-06-30
BlackRock, Inc.	51.4K	$8.0M	3.24%	+15.4K	2026-06-30
BNP PARIBAS FINANCIAL MARKETS	41.0K	$6.0M	2.58%	-6.9K	2026-06-30
D. E. Shaw & Co., Inc.	37.8K	$6.0M	2.38%	+281	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	35.3K	$5.0M	2.22%	--	2026-06-30
JACOBS LEVY EQUITY MANAGEMENT, INC	34.5K	$5.0M	2.17%	+25.9K	2026-06-30
FIRST TRUST ADVISORS LP	19.2K	$3.0M	1.21%	+2.6K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	18.1K	$3.0M	1.14%	+3.3K	2026-06-30
JPMORGAN CHASE & CO	17.9K	$3.0M	1.13%	+1.7K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	17.1K	$2.0M	1.08%	--	2026-06-30