IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — POAS

Balance Sheet

(in millions SGD)
MetricFY 2026FY 2025
Cash & Equivalents0.600.13
Accounts Receivable0.000.03
Inventory0.540.24
Total Current Assets6.371.52
Property, Plant & Equipment0.110.29
Total Non-current Assets0.240.42
Total Assets5.241.93
Accounts Payable0.300.09
Total Current Liabilities1.253.80
Long-term Debt0.080.13
Total Non-current Liabilities0.100.10
Total Liabilities1.383.90
Retained Earnings(18.32)(12.17)
Total Stockholder Equity5.30(1.96)

Income Statement

(in millions SGD) (except per-share rows)
MetricFY 2026FY 2025
Total Revenue0.130.17
Cost of Revenue0.110.13
Gross Profit0.020.03
Research & Development--0.14
Total Operating Expenses6.234.07
Operating Income(6.22)(5.28)
Interest Expense0.000.01
Pretax Income(6.16)(5.14)
Net Income(6.16)(5.14)
Basic EPS(0.38)(0.20)
Diluted EPS(0.49)(0.15)

Cash Flow Statement

(in millions SGD)
MetricFY 2026FY 2025
Operating Cash Flow(8.56)(3.65)
Capital Expenditures0.040.24
Free Cash Flow*(8.60)(3.89)
Investing Cash Flow0.47(0.25)
Financing Cash Flow10.981.80

* Derived from reported values