IntrinsicIntrinsic
← Scroll for more →

Insulet Corp (PODD)

Surgical & Medical Instruments & Apparatus

Latest Price
$152.50
TTM P/E
28.61
Normalized P/E
47.13
TTM Div Yield
--
Fwd Div Yield
--
Book Value
20.53
P/B Ratio
7.43

Valuation metrics

adjust assumptions →
EPS: $3.48
Book value / share: $21.53
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.05
72% downside
Norm. op. income: $126M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.62
93% downside
Base FCF: $305M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$304.78
+105% upside
EPS: $3.48
Target P/E: 46×
Formula: EPS × P/E
P/E Fair Value
$160.08
+7% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.69M$1.02B9.65%+314.2K2026-06-30
Vanguard Capital Management LLC4.53M$688.0M6.53%-53.9K2026-06-30
State Street Corp3.20M$486.0M4.61%+155.1K2026-06-30
Vanguard Portfolio Management LLC3.08M$468.0M4.44%-374.1K2026-06-30
AQR Capital Management LLC2.46M$373.0M3.54%+856.4K2026-06-30
Baillie Gifford & Co2.04M$310.0M2.94%+12.8K2026-06-30
Geode Capital Management, LLC2.00M$303.0M2.89%-21.8K2026-06-30
Two Sigma Investments, LP1.90M$289.0M2.75%--2026-06-30
Invesco Ltd.1.69M$258.0M2.44%+598.1K2026-06-30
T. Rowe Price Investment Management, Inc.1.51M$230.0M2.18%-303.6K2026-06-30
View all institutional holders →