IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — POM

Balance Sheet

(in billions CNY)
MetricFY 2025
Cash & Equivalents0.01
Accounts Receivable0.02
Inventory0.01
Total Current Assets0.10
Property, Plant & Equipment0.00
Total Non-current Assets0.00
Total Assets0.11
Accounts Payable0.04
Short-term Debt0.01
Total Current Liabilities0.22
Long-term Debt0.08
Total Non-current Liabilities0.37
Total Liabilities0.59
Retained Earnings(2.48)
Total Stockholder Equity(0.45)

Income Statement

(in millions CNY) (except per-share rows)
MetricFY 2025
Total Revenue399.91
Cost of Revenue347.63
Gross Profit52.28
Research & Development12.86
Selling, General & Admin59.73
Total Operating Expenses24.44
Operating Income(118.63)
Pretax Income(18.72)
Tax Provision0.00
Net Income(18.72)
Basic EPS(21.96)
Diluted EPS(3.14)

Cash Flow Statement

(in millions CNY)
MetricFY 2025
Operating Cash Flow(148.48)
Capital Expenditures0.14
Free Cash Flow*(148.62)
Investing Cash Flow(1.61)
Financing Cash Flow22.01

* Derived from reported values