IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PONY

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024
Cash & Equivalents0.290.54
Short-term Investments0.870.21
Accounts Receivable0.020.03
Total Current Assets1.250.83
Property, Plant & Equipment0.060.02
Total Non-current Assets0.560.22
Total Assets1.811.05
Accounts Payable0.020.03
Short-term Debt--0.00
Total Current Liabilities0.090.07
Total Non-current Liabilities*0.010.01
Total Liabilities0.100.08
Retained Earnings(1.42)(1.29)
Total Stockholder Equity1.650.95

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025FY 2024
Total Revenue90.0075.03
Cost of Revenue75.8463.62
Gross Profit14.1611.40
Research & Development217.42240.18
Selling, General & Admin57.6056.75
Total Operating Expenses275.02296.93
Operating Income(260.86)(285.52)
Pretax Income(76.76)(275.00)
Tax Provision--0.00
Net Income(133.97)(274.12)
Basic EPS(0.35)(2.40)
Diluted EPS(0.35)(2.40)

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024
Operating Cash Flow(164.95)(110.76)
Capital Expenditures43.8811.40
Free Cash Flow*(208.83)(122.15)
Investing Cash Flow(889.16)(181.27)
Financing Cash Flow814.83407.39

* Derived from reported values