Financial Statements — POWI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.07 | 0.06 | 0.05 | 0.07 | 0.05 | 0.06 | 0.05 | 0.06 | 0.09 | 0.08 | 0.09 | 0.13 | 0.07 | 0.17 | 0.26 | 0.30 | 0.34 |
| Short-term Investments | 0.19 | 0.19 | 0.19 | 0.20 | 0.24 | 0.25 | 0.24 | 0.24 | 0.26 | 0.26 | 0.26 | 0.23 | 0.26 | 0.27 | 0.29 | 0.22 | 0.15 |
| Accounts Receivable | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
| Inventory | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.14 | 0.12 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 |
| Total Current Assets | 0.47 | 0.46 | 0.46 | 0.48 | 0.50 | 0.51 | 0.50 | 0.50 | 0.56 | 0.55 | 0.54 | 0.51 | 0.48 | 0.59 | 0.70 | 0.67 | 0.64 |
| Property, Plant & Equipment | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 |
| Goodwill | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Intangible Assets | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets* | 0.31 | 0.31 | 0.32 | 0.31 | 0.31 | 0.32 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.33 | 0.33 | 0.33 | 0.30 | 0.30 | 0.30 |
| Total Assets | 0.78 | 0.77 | 0.77 | 0.80 | 0.81 | 0.82 | 0.80 | 0.81 | 0.87 | 0.86 | 0.85 | 0.84 | 0.81 | 0.92 | 1.00 | 0.97 | 0.94 |
| Accounts Payable | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Current Liabilities | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| Total Non-current Liabilities* | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Liabilities | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 |
| Retained Earnings | 0.66 | 0.67 | 0.67 | 0.71 | 0.73 | 0.74 | 0.73 | 0.74 | 0.77 | 0.76 | 0.76 | 0.76 | 0.72 | 0.79 | 0.72 | 0.69 | 0.65 |
| Total Stockholder Equity | 0.68 | 0.67 | 0.67 | 0.70 | 0.74 | 0.75 | 0.73 | 0.74 | 0.79 | 0.77 | 0.76 | 0.75 | 0.71 | 0.82 | 0.91 | 0.87 | 0.85 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 118.94 | 108.31 | 103.20 | 118.92 | 115.85 | 105.53 | 105.25 | 115.84 | 106.20 | 91.69 | 89.51 | 125.51 | 123.22 | 106.30 | 124.77 | 160.23 | 183.99 | 182.15 | 172.65 | 176.78 |
| Cost of Revenue | 54.30 | 51.37 | 48.60 | 54.07 | 51.90 | 47.29 | 47.98 | 52.67 | 49.67 | 43.91 | 43.30 | 59.57 | 60.38 | 52.34 | 57.42 | 68.20 | 77.14 | 81.47 | 79.48 | 85.04 |
| Gross Profit | 64.64 | 56.94 | 54.61 | 64.85 | 63.95 | 58.24 | 57.27 | 63.17 | 56.53 | 47.78 | 46.21 | 65.94 | 62.85 | 53.96 | 67.35 | 92.04 | 106.84 | 100.68 | 93.18 | 91.74 |
| Research & Development | 27.16 | 26.26 | 24.33 | 26.70 | 25.99 | 24.10 | 25.69 | 25.83 | 26.05 | 23.23 | 23.51 | 24.06 | 24.52 | 23.98 | 23.50 | 23.21 | 23.51 | 23.68 | 22.03 | 21.14 |
| Selling, General & Admin | 28.05 | 24.44 | 9.47 | 10.37 | 11.81 | 11.05 | 10.73 | 8.64 | 10.48 | 8.36 | 8.28 | 7.95 | 8.67 | 8.33 | 7.47 | 5.76 | 6.06 | 9.61 | 11.07 | 9.39 |
| Total Operating Expenses | 55.74 | 55.48 | 45.84 | 68.80 | 65.30 | 51.52 | 53.35 | 51.59 | 54.58 | 47.31 | 47.26 | 48.23 | 50.21 | 48.20 | 46.46 | 43.66 | 46.74 | 49.63 | 48.87 | 46.15 |
| Operating Income | 8.90 | 1.45 | 8.77 | (3.95) | (1.34) | 6.72 | 3.92 | 11.58 | 1.96 | 0.47 | (1.05) | 17.71 | 12.64 | 5.76 | 20.89 | 48.37 | 60.10 | 51.05 | 44.30 | 45.59 |
| Pretax Income | 11.23 | 3.92 | 11.15 | (1.40) | 1.35 | 9.89 | 7.30 | 14.33 | 5.15 | 3.97 | 2.23 | 20.85 | 15.36 | 7.47 | 21.68 | 49.37 | 60.78 | 51.60 | 44.41 | 45.80 |
| Tax Provision | 1.40 | 0.62 | (2.14) | (0.04) | (0.02) | 1.10 | (1.84) | 0.04 | 0.30 | 0.02 | (12.04) | 1.05 | 0.56 | 0.60 | (1.14) | 3.41 | 4.95 | 5.35 | 3.71 | 3.76 |
| Net Income | 9.83 | 3.30 | 13.29 | (1.36) | 1.37 | 8.79 | 9.14 | 14.29 | 4.85 | 3.95 | 14.27 | 19.80 | 14.79 | 6.88 | 22.82 | 45.96 | 55.82 | 46.25 | 40.70 | 42.03 |
| Basic EPS | 0.18 | 0.06 | 0.24 | (0.02) | 0.02 | 0.15 | 0.16 | 0.25 | 0.09 | 0.07 | 0.25 | 0.34 | 0.26 | 0.12 | 0.41 | 0.80 | 0.97 | 0.78 | 0.68 | 0.70 |
| Diluted EPS | 0.17 | 0.06 | 0.24 | (0.02) | 0.02 | 0.15 | 0.15 | 0.25 | 0.09 | 0.07 | 0.25 | 0.34 | 0.26 | 0.12 | 0.40 | 0.80 | 0.96 | 0.77 | 0.65 | 0.69 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 21.98 | 20.05 | 26.21 | 29.85 | 29.07 | 26.39 | 14.73 | 32.92 | 17.63 | 15.91 | 16.27 | 26.73 | 6.18 | 16.59 | 24.10 | 49.83 | 66.82 | 74.60 | 47.16 | 58.74 |
| Capital Expenditures | 4.30 | 2.00 | 7.05 | 5.69 | 5.93 | 5.73 | 3.05 | 5.73 | 4.17 | 4.34 | 6.14 | 7.53 | 3.13 | 4.08 | 5.77 | 5.50 | 13.24 | 14.70 | 16.97 | 11.01 |
| Free Cash Flow* | 17.68 | 18.05 | 19.16 | 24.16 | 23.15 | 20.66 | 11.68 | 27.19 | 13.46 | 11.56 | 10.12 | 19.20 | 3.05 | 12.50 | 18.33 | 44.33 | 53.58 | 59.90 | 30.20 | 47.72 |
| Investing Cash Flow | (2.87) | (6.15) | (4.48) | 3.54 | 32.62 | 4.53 | (8.38) | (16.59) | (0.89) | (0.06) | 11.71 | (6.48) | (1.07) | (18.31) | (23.19) | 23.45 | (2.12) | 80.20 | (104.66) | (80.21) |
| Financing Cash Flow | (11.89) | (9.26) | (11.62) | (51.69) | (44.37) | (32.27) | (13.84) | (8.35) | (22.69) | (23.33) | (58.79) | (9.60) | (15.20) | (9.46) | (29.01) | (7.19) | (167.94) | (142.29) | (46.82) | (13.57) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 |
|---|
| Dividends Per Share | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.13 | 0.13 | 0.13 | 0.11 | 0.21 | 0.19 |