IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — POWL

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.630.540.490.400.360.330.330.320.320.180.150.100.080.090.080.110.130.13
Short-term Investments0.000.010.010.030.030.050.040.040.030.030.010.010.020.030.020.020.020.02
Accounts Receivable0.360.240.190.210.200.190.170.180.170.200.170.150.100.090.080.070.070.08
Inventory0.100.090.080.090.090.090.090.080.070.070.060.060.050.040.040.030.030.03
Total Current Assets1.231.010.920.880.810.760.740.720.670.550.460.390.320.310.290.290.300.31
Property, Plant & Equipment0.120.110.110.110.110.100.100.100.100.100.100.100.100.110.110.110.110.11
Goodwill0.010.010.01------------0.00----------------
Intangible Assets0.010.010.01------------------------------
Total Non-current Assets*0.180.170.170.160.150.150.130.130.130.120.120.120.130.130.130.140.140.14
Total Assets1.411.181.091.040.970.910.870.850.810.670.590.510.450.440.420.420.440.45
Accounts Payable0.090.080.050.070.070.070.080.080.050.060.050.040.050.050.040.030.040.03
Total Current Liabilities0.620.450.400.430.400.400.420.440.430.330.270.200.140.130.110.110.120.13
Long-term Debt------------------------0.000.000.000.000.000.00
Total Non-current Liabilities*0.030.020.020.020.020.020.010.010.010.010.010.010.010.010.010.010.010.01
Total Liabilities0.650.470.430.450.420.420.430.460.440.350.280.220.160.150.130.120.130.14
Retained Earnings0.760.710.670.580.540.490.420.380.350.300.290.280.280.270.280.280.290.29
Total Stockholder Equity0.760.710.670.590.540.500.440.390.370.320.310.300.300.290.300.300.310.31

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue311.74296.62251.18297.98286.27278.63241.43275.06288.17255.11194.02208.64192.37171.44126.86162.68135.48127.85106.57129.46
Cost of Revenue216.44208.68179.77204.46198.37195.20181.91194.63206.43192.39145.82156.66149.70138.01107.39129.24116.42108.7793.13106.98
Gross Profit95.3087.9471.4293.5387.9083.4359.5280.4381.7462.7248.1951.9842.6733.4419.4633.4419.0619.0813.4422.47
Research & Development4.304.293.273.132.662.752.482.752.432.281.971.751.431.541.501.621.811.711.821.62
Selling, General & Admin26.7025.8425.1627.0425.1221.7721.4821.5722.0220.9520.3520.4319.6921.8216.8721.4616.4017.0715.9016.96
Total Operating Expenses*31.2230.3628.6530.2827.7824.5123.9524.3224.4523.2322.3122.1821.1223.3618.3723.0818.2118.7817.7318.61
Operating Income64.0857.5842.7763.2560.1258.9235.5756.1257.2939.4925.8829.8021.5510.071.0910.360.850.30(4.29)3.87
Interest Expense------------------------------------0.050.05
Pretax Income69.1261.7847.0467.5464.1062.4739.4460.5061.8043.9229.8832.7223.6510.971.6110.622.920.60(4.29)3.86
Tax Provision16.9615.905.6516.1215.8716.144.6714.4515.5710.435.796.285.192.500.451.88(6.14)1.81(1.44)0.60
Net Income52.1645.8941.3951.4248.2346.3334.7646.0546.2233.4924.0926.4418.458.471.168.749.06(1.22)(2.85)3.26
Basic EPS1.431.263.424.254.003.842.893.853.852.792.022.231.550.710.100.730.77(0.10)(0.24)0.27
Diluted EPS1.421.253.404.233.963.812.863.773.792.751.982.181.520.700.100.730.76(0.10)(0.24)0.27

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow100.2351.1743.6461.0847.3822.4137.07(5.99)13.7616.9983.9077.2449.8056.06(0.55)24.20(14.78)14.83(27.83)9.23
Capital Expenditures6.531.832.031.775.124.072.198.461.390.901.243.810.650.632.730.690.650.680.440.45
Free Cash Flow*93.7049.3441.6159.3142.2718.3334.88(14.45)12.3716.0982.6673.4349.1555.43(3.27)23.52(15.42)14.15(28.27)8.78
Investing Cash Flow0.521.0412.92(4.13)(8.78)14.06(9.49)(8.90)(1.73)(9.76)(1.48)(11.18)(15.74)(0.63)0.986.487.61(3.25)(4.37)(0.45)
Financing Cash Flow(3.48)(3.74)(17.27)(3.45)(3.26)(3.23)(15.18)(3.30)(3.18)(4.90)(7.88)(3.18)(3.11)(3.26)(3.50)(3.07)(3.07)(3.06)(4.11)(3.04)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Dividends Per Share0.090.090.270.270.270.270.270.270.270.270.260.270.260.260.260.260.260.260.260.26