IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PPC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.390.540.610.852.071.881.320.870.900.730.150.650.680.730.510.390.37
Accounts Receivable--1.071.131.131.111.071.051.051.151.161.241.121.181.070.890.870.80
Inventory2.032.031.971.941.861.781.811.862.002.052.021.931.841.711.561.531.44
Total Current Assets3.724.034.074.265.375.064.514.174.434.363.824.034.003.793.243.132.88
Property, Plant & Equipment3.763.643.363.303.163.113.123.153.103.093.002.812.852.892.852.682.68
Goodwill1.321.321.331.351.271.311.261.271.241.281.241.121.241.321.381.021.02
Intangible Assets0.800.810.830.860.820.860.830.840.830.870.850.780.870.941.030.590.59
Total Non-current Assets4.013.893.603.543.413.383.393.433.373.373.293.113.173.233.152.972.96
Total Assets10.0310.209.9510.1210.9610.7010.089.779.939.929.239.089.329.328.837.757.48
Accounts Payable2.652.592.542.563.902.502.432.232.502.532.452.452.332.292.202.191.68
Total Current Liabilities2.742.722.692.623.992.592.482.282.532.542.492.612.472.482.272.241.71
Long-term Debt2.863.103.093.113.203.183.183.343.703.703.203.183.373.383.202.272.35
Total Non-current Liabilities*3.523.753.713.753.833.893.853.994.314.313.833.733.984.053.952.913.03
Total Liabilities6.276.476.406.377.826.486.336.276.846.856.326.346.456.526.225.154.75
Retained Earnings2.362.352.162.311.962.922.572.251.941.821.751.901.651.280.970.911.07
Total Stockholder Equity3.753.723.543.743.134.203.733.483.083.062.892.732.862.782.602.582.72

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue4.634.534.524.764.764.464.374.584.564.364.534.364.314.174.134.474.634.244.043.83
Cost of Revenue4.294.194.094.104.043.913.823.903.873.984.214.014.033.994.033.973.953.703.693.46
Gross Profit0.340.350.430.660.720.550.550.680.690.380.320.350.280.170.100.500.680.540.350.37
Selling, General & Admin0.270.180.220.160.200.130.240.140.210.120.130.140.150.130.140.160.160.140.290.25
Total Operating Expenses0.270.180.220.170.200.150.250.180.250.130.140.140.180.140.170.160.160.100.300.25
Operating Income0.070.160.200.490.510.400.310.510.440.250.180.210.100.03(0.08)0.340.510.400.060.12
Interest Expense0.050.040.040.040.040.040.050.040.030.040.070.050.050.040.040.040.040.040.030.03
Pretax Income0.020.130.170.460.480.390.280.480.430.230.160.170.05-0.00(0.13)0.320.470.360.040.09
Tax Provision0.010.030.090.120.120.090.040.130.100.050.020.04(0.02)(0.01)0.030.070.110.080.010.03
Net Income0.010.100.090.340.360.300.240.350.330.170.130.120.060.01(0.15)0.260.360.280.040.06
Basic EPS0.060.430.371.441.501.250.981.481.380.740.570.510.260.02(0.63)1.081.511.150.150.25
Diluted EPS0.060.430.371.441.491.241.001.471.370.730.580.510.250.02(0.63)1.081.501.150.150.25

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.330.140.290.460.500.130.350.650.720.270.280.310.25(0.16)(0.12)0.370.190.23-0.000.21
Capital Expenditures0.250.240.280.180.160.100.170.090.100.100.130.150.150.130.140.150.110.080.100.10
Free Cash Flow*0.08(0.10)0.010.280.340.030.180.570.620.170.150.160.10(0.29)(0.27)0.220.080.15(0.10)0.12
Investing Cash Flow(0.22)(0.24)(0.27)(0.18)(0.16)(0.10)(0.15)(0.10)(0.10)(0.11)(0.11)(0.14)(0.13)(0.12)(0.11)(0.13)(0.11)(0.09)(0.11)(1.05)
Financing Cash Flow(0.25)-0.00-0.00(0.52)(1.58)-0.00-0.00-0.00(0.15)0.00(0.38)-0.000.470.03(0.02)(0.27)(0.11)0.17-0.000.91

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2025Q1 2025Q2 2016Q1 2015
Dividends Per Share2.106.302.755.77