Financial Statements — PPC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.39 | 0.54 | 0.61 | 0.85 | 2.07 | 1.88 | 1.32 | 0.87 | 0.90 | 0.73 | 0.15 | 0.65 | 0.68 | 0.73 | 0.51 | 0.39 | 0.37 |
| Accounts Receivable | -- | 1.07 | 1.13 | 1.13 | 1.11 | 1.07 | 1.05 | 1.05 | 1.15 | 1.16 | 1.24 | 1.12 | 1.18 | 1.07 | 0.89 | 0.87 | 0.80 |
| Inventory | 2.03 | 2.03 | 1.97 | 1.94 | 1.86 | 1.78 | 1.81 | 1.86 | 2.00 | 2.05 | 2.02 | 1.93 | 1.84 | 1.71 | 1.56 | 1.53 | 1.44 |
| Total Current Assets | 3.72 | 4.03 | 4.07 | 4.26 | 5.37 | 5.06 | 4.51 | 4.17 | 4.43 | 4.36 | 3.82 | 4.03 | 4.00 | 3.79 | 3.24 | 3.13 | 2.88 |
| Property, Plant & Equipment | 3.76 | 3.64 | 3.36 | 3.30 | 3.16 | 3.11 | 3.12 | 3.15 | 3.10 | 3.09 | 3.00 | 2.81 | 2.85 | 2.89 | 2.85 | 2.68 | 2.68 |
| Goodwill | 1.32 | 1.32 | 1.33 | 1.35 | 1.27 | 1.31 | 1.26 | 1.27 | 1.24 | 1.28 | 1.24 | 1.12 | 1.24 | 1.32 | 1.38 | 1.02 | 1.02 |
| Intangible Assets | 0.80 | 0.81 | 0.83 | 0.86 | 0.82 | 0.86 | 0.83 | 0.84 | 0.83 | 0.87 | 0.85 | 0.78 | 0.87 | 0.94 | 1.03 | 0.59 | 0.59 |
| Total Non-current Assets | 4.01 | 3.89 | 3.60 | 3.54 | 3.41 | 3.38 | 3.39 | 3.43 | 3.37 | 3.37 | 3.29 | 3.11 | 3.17 | 3.23 | 3.15 | 2.97 | 2.96 |
| Total Assets | 10.03 | 10.20 | 9.95 | 10.12 | 10.96 | 10.70 | 10.08 | 9.77 | 9.93 | 9.92 | 9.23 | 9.08 | 9.32 | 9.32 | 8.83 | 7.75 | 7.48 |
| Accounts Payable | 2.65 | 2.59 | 2.54 | 2.56 | 3.90 | 2.50 | 2.43 | 2.23 | 2.50 | 2.53 | 2.45 | 2.45 | 2.33 | 2.29 | 2.20 | 2.19 | 1.68 |
| Total Current Liabilities | 2.74 | 2.72 | 2.69 | 2.62 | 3.99 | 2.59 | 2.48 | 2.28 | 2.53 | 2.54 | 2.49 | 2.61 | 2.47 | 2.48 | 2.27 | 2.24 | 1.71 |
| Long-term Debt | 2.86 | 3.10 | 3.09 | 3.11 | 3.20 | 3.18 | 3.18 | 3.34 | 3.70 | 3.70 | 3.20 | 3.18 | 3.37 | 3.38 | 3.20 | 2.27 | 2.35 |
| Total Non-current Liabilities* | 3.52 | 3.75 | 3.71 | 3.75 | 3.83 | 3.89 | 3.85 | 3.99 | 4.31 | 4.31 | 3.83 | 3.73 | 3.98 | 4.05 | 3.95 | 2.91 | 3.03 |
| Total Liabilities | 6.27 | 6.47 | 6.40 | 6.37 | 7.82 | 6.48 | 6.33 | 6.27 | 6.84 | 6.85 | 6.32 | 6.34 | 6.45 | 6.52 | 6.22 | 5.15 | 4.75 |
| Retained Earnings | 2.36 | 2.35 | 2.16 | 2.31 | 1.96 | 2.92 | 2.57 | 2.25 | 1.94 | 1.82 | 1.75 | 1.90 | 1.65 | 1.28 | 0.97 | 0.91 | 1.07 |
| Total Stockholder Equity | 3.75 | 3.72 | 3.54 | 3.74 | 3.13 | 4.20 | 3.73 | 3.48 | 3.08 | 3.06 | 2.89 | 2.73 | 2.86 | 2.78 | 2.60 | 2.58 | 2.72 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 4.63 | 4.53 | 4.52 | 4.76 | 4.76 | 4.46 | 4.37 | 4.58 | 4.56 | 4.36 | 4.53 | 4.36 | 4.31 | 4.17 | 4.13 | 4.47 | 4.63 | 4.24 | 4.04 | 3.83 |
| Cost of Revenue | 4.29 | 4.19 | 4.09 | 4.10 | 4.04 | 3.91 | 3.82 | 3.90 | 3.87 | 3.98 | 4.21 | 4.01 | 4.03 | 3.99 | 4.03 | 3.97 | 3.95 | 3.70 | 3.69 | 3.46 |
| Gross Profit | 0.34 | 0.35 | 0.43 | 0.66 | 0.72 | 0.55 | 0.55 | 0.68 | 0.69 | 0.38 | 0.32 | 0.35 | 0.28 | 0.17 | 0.10 | 0.50 | 0.68 | 0.54 | 0.35 | 0.37 |
| Selling, General & Admin | 0.27 | 0.18 | 0.22 | 0.16 | 0.20 | 0.13 | 0.24 | 0.14 | 0.21 | 0.12 | 0.13 | 0.14 | 0.15 | 0.13 | 0.14 | 0.16 | 0.16 | 0.14 | 0.29 | 0.25 |
| Total Operating Expenses | 0.27 | 0.18 | 0.22 | 0.17 | 0.20 | 0.15 | 0.25 | 0.18 | 0.25 | 0.13 | 0.14 | 0.14 | 0.18 | 0.14 | 0.17 | 0.16 | 0.16 | 0.10 | 0.30 | 0.25 |
| Operating Income | 0.07 | 0.16 | 0.20 | 0.49 | 0.51 | 0.40 | 0.31 | 0.51 | 0.44 | 0.25 | 0.18 | 0.21 | 0.10 | 0.03 | (0.08) | 0.34 | 0.51 | 0.40 | 0.06 | 0.12 |
| Interest Expense | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.07 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Pretax Income | 0.02 | 0.13 | 0.17 | 0.46 | 0.48 | 0.39 | 0.28 | 0.48 | 0.43 | 0.23 | 0.16 | 0.17 | 0.05 | -0.00 | (0.13) | 0.32 | 0.47 | 0.36 | 0.04 | 0.09 |
| Tax Provision | 0.01 | 0.03 | 0.09 | 0.12 | 0.12 | 0.09 | 0.04 | 0.13 | 0.10 | 0.05 | 0.02 | 0.04 | (0.02) | (0.01) | 0.03 | 0.07 | 0.11 | 0.08 | 0.01 | 0.03 |
| Net Income | 0.01 | 0.10 | 0.09 | 0.34 | 0.36 | 0.30 | 0.24 | 0.35 | 0.33 | 0.17 | 0.13 | 0.12 | 0.06 | 0.01 | (0.15) | 0.26 | 0.36 | 0.28 | 0.04 | 0.06 |
| Basic EPS | 0.06 | 0.43 | 0.37 | 1.44 | 1.50 | 1.25 | 0.98 | 1.48 | 1.38 | 0.74 | 0.57 | 0.51 | 0.26 | 0.02 | (0.63) | 1.08 | 1.51 | 1.15 | 0.15 | 0.25 |
| Diluted EPS | 0.06 | 0.43 | 0.37 | 1.44 | 1.49 | 1.24 | 1.00 | 1.47 | 1.37 | 0.73 | 0.58 | 0.51 | 0.25 | 0.02 | (0.63) | 1.08 | 1.50 | 1.15 | 0.15 | 0.25 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.33 | 0.14 | 0.29 | 0.46 | 0.50 | 0.13 | 0.35 | 0.65 | 0.72 | 0.27 | 0.28 | 0.31 | 0.25 | (0.16) | (0.12) | 0.37 | 0.19 | 0.23 | -0.00 | 0.21 |
| Capital Expenditures | 0.25 | 0.24 | 0.28 | 0.18 | 0.16 | 0.10 | 0.17 | 0.09 | 0.10 | 0.10 | 0.13 | 0.15 | 0.15 | 0.13 | 0.14 | 0.15 | 0.11 | 0.08 | 0.10 | 0.10 |
| Free Cash Flow* | 0.08 | (0.10) | 0.01 | 0.28 | 0.34 | 0.03 | 0.18 | 0.57 | 0.62 | 0.17 | 0.15 | 0.16 | 0.10 | (0.29) | (0.27) | 0.22 | 0.08 | 0.15 | (0.10) | 0.12 |
| Investing Cash Flow | (0.22) | (0.24) | (0.27) | (0.18) | (0.16) | (0.10) | (0.15) | (0.10) | (0.10) | (0.11) | (0.11) | (0.14) | (0.13) | (0.12) | (0.11) | (0.13) | (0.11) | (0.09) | (0.11) | (1.05) |
| Financing Cash Flow | (0.25) | -0.00 | -0.00 | (0.52) | (1.58) | -0.00 | -0.00 | -0.00 | (0.15) | 0.00 | (0.38) | -0.00 | 0.47 | 0.03 | (0.02) | (0.27) | (0.11) | 0.17 | -0.00 | 0.91 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2025 | Q1
2025 | Q2
2016 | Q1
2015 |
|---|
| Dividends Per Share | 2.10 | 6.30 | 2.75 | 5.77 |