IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Permian Resources Corp (PR)

Crude Petroleum & Natural Gas

Latest Price
$24.49
TTM P/E
15.90
Normalized P/E
16.94
Div Yield
2.45%
Book Value
14.55
P/B Ratio
1.68

Valuation metrics

adjust assumptions →
EPS: $1.28
Book value / share: $13.67
Formula: √(22.5 × EPS × BVPS)
Graham Number
$19.84
19% downside
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.58
73% downside
Base FCF: $2.2B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$211.21
+762% upside
EPS: $1.28
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$21.76
11% downside

Institutional Ownership

90.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.79.04M$1.46B9.44%+7.98M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC41.26M$759.0M4.93%+1.54M2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/38.22M$703.0M4.56%+5.00M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC35.75M$658.0M4.27%+1.63M2026-06-30
STATE STREET CORP27.70M$509.0M3.31%+2.01M2026-06-30
DIMENSIONAL FUND ADVISORS LP27.19M$500.0M3.25%-4.13M2026-06-30
T. Rowe Price Investment Management, Inc.21.60M$397.0M2.58%+13.05M2026-06-30
Post Oak Energy Holdings, LLC21.05M$387.0M2.51%--2026-06-30
BARROW HANLEY MEWHINNEY & STRAUSS LLC20.98M$386.0M2.51%-13.59M2026-06-30
Capital World Investors20.32M$374.0M2.43%+17.15M2026-06-30
View all institutional holders →