PROG Holdings, Inc. (PRG)
Services-Equipment Rental & Leasing, NEC
Latest Price
$36.33
TTM P/E
10.06
Normalized P/E
11.15
Div Yield
1.49%
Book Value
20.11
P/B Ratio
1.81
Valuation metrics
adjust assumptions →EPS: $3.59
Book value / share: $18.27
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.41
+6% upside
Norm. op. income: $216M (median of 6yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.70
16% downside
Base FCF: $233M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$17.26
52% downside
EPS: $3.59
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$39.49
+9% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.84M | $318.0M | 17.09% | +616.3K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.51M | $116.0M | 6.27% | +39.9K | 2026-06-30 |
| STATE STREET CORP | 1.73M | $80.0M | 4.31% | +56.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.70M | $79.0M | 4.26% | +31.1K | 2026-06-30 |
| Allianz Asset Management GmbH | 1.49M | $64.0M | 3.72% | +123.9K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.33M | $61.0M | 3.32% | +72.1K | 2026-06-30 |
| LSV ASSET MANAGEMENT | 1.17M | $54.0M | 2.91% | -11.8K | 2026-06-30 |
| FMR LLC | 1.17M | $54.0M | 2.91% | +9.3K | 2026-06-30 |
| MORGAN STANLEY | 1.05M | $48.0M | 2.63% | +128.1K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.01M | $47.0M | 2.53% | +43.5K | 2026-06-30 |