IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PRKS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.020.030.180.190.080.080.230.200.220.150.050.110.160.380.550.620.43
Accounts Receivable0.100.090.090.090.080.090.100.080.080.090.070.080.080.070.090.090.05
Inventory0.060.060.050.050.050.050.050.050.050.060.060.060.060.050.030.030.03
Total Current Assets0.240.240.410.400.260.260.430.380.380.330.220.280.330.520.680.750.53
Property, Plant & Equipment1.971.941.911.911.901.901.911.891.811.781.741.691.671.651.631.641.64
Goodwill0.070.070.070.070.070.070.070.070.070.070.070.070.070.070.070.070.07
Total Non-current Assets*2.402.372.332.332.312.322.332.292.202.182.132.082.072.052.032.042.04
Total Assets2.642.612.742.732.572.582.762.672.582.512.352.362.402.582.712.792.57
Total Current Liabilities0.510.450.370.480.430.400.520.490.410.510.460.430.500.460.410.510.37
Long-term Debt2.262.242.222.222.232.232.242.092.092.102.102.102.102.102.112.122.17
Total Non-current Liabilities*2.752.712.672.642.612.642.602.422.422.382.352.352.302.272.292.302.35
Total Liabilities3.263.163.053.133.053.043.122.912.832.882.812.782.802.732.702.812.72
Retained Earnings0.840.770.790.700.620.610.490.400.370.250.160.13(0.01)(0.12)(0.19)(0.29)(0.42)
Total Stockholder Equity(0.62)(0.56)(0.31)(0.39)(0.48)(0.46)(0.36)(0.24)(0.25)(0.38)(0.45)(0.42)(0.40)(0.15)0.01(0.02)(0.15)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue483.32278.29373.55511.85490.21286.95384.38545.90497.59297.42388.97548.25496.03293.35390.52565.21504.82270.69370.82521.21
Selling, General & Admin66.5948.0758.5560.6664.4044.1449.8755.3663.7947.8845.0959.7168.1748.2844.7853.0856.1646.0656.6053.62
Operating Income117.11(8.49)56.40151.68140.4716.8975.76201.01164.3822.1489.27203.27155.4411.77101.87217.63178.0110.0385.30198.19
Interest Expense32.3931.7432.5733.5233.9534.1149.9239.6839.3938.7836.2637.0536.9536.4034.7730.5626.8125.3726.1928.37
Pretax Income84.70(39.99)19.09118.34106.30(17.20)24.38161.27122.69(16.82)53.05166.24118.49(24.67)67.04187.14151.23(15.33)59.13111.03
Tax Provision21.43(5.93)4.0429.0226.19(1.06)(3.52)41.6031.57(5.61)13.0042.6931.43(8.21)18.0352.5834.62(6.34)(12.41)8.94
Net Income63.27(34.07)15.0589.3380.11(16.13)27.90119.6891.12(11.20)40.05123.5687.06(16.47)49.01134.56116.61(8.99)71.54102.10
Basic EPS1.36(0.69)0.301.621.46(0.29)0.432.091.47(0.17)0.631.931.36(0.26)0.672.001.63(0.12)0.941.29
Diluted EPS1.34(0.69)0.291.611.45(0.29)0.422.081.46(0.17)0.621.921.35(0.26)0.651.991.62(0.12)0.921.28

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow170.0066.8078.4094.78181.2025.72112.47123.00173.2371.45106.46163.56184.6150.3095.71169.24228.8470.7986.58168.36
Capital Expenditures68.5569.6350.2656.7653.5656.9026.2255.3979.5387.2970.6288.6375.8369.7649.9849.6865.9435.1155.2628.61
Free Cash Flow*101.45(2.83)28.1338.02127.64(31.19)86.2567.6193.70(15.84)35.8474.93108.78(19.46)45.74119.56162.9035.6831.31139.75
Investing Cash Flow(68.55)(69.63)(50.26)(56.76)(53.56)(56.90)(26.22)(55.39)(79.53)(87.36)(71.39)(88.63)(75.83)(69.76)(49.98)(49.68)(65.94)(35.11)(55.26)(28.61)
Financing Cash Flow(111.32)(67.99)(149.16)(11.15)(9.38)(9.04)(47.19)(222.82)(65.35)(27.30)(3.37)(6.44)(16.79)(8.10)(78.91)(165.37)(382.21)(99.56)(141.98)(202.31)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013
Dividends Per Share0.000.100.210.420.000.210.210.420.000.210.200.200.006.07