Financial Statements — PRKS
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.02 | 0.03 | 0.18 | 0.19 | 0.08 | 0.08 | 0.23 | 0.20 | 0.22 | 0.15 | 0.05 | 0.11 | 0.16 | 0.38 | 0.55 | 0.62 | 0.43 |
| Accounts Receivable | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.08 | 0.08 | 0.09 | 0.07 | 0.08 | 0.08 | 0.07 | 0.09 | 0.09 | 0.05 |
| Inventory | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 |
| Total Current Assets | 0.24 | 0.24 | 0.41 | 0.40 | 0.26 | 0.26 | 0.43 | 0.38 | 0.38 | 0.33 | 0.22 | 0.28 | 0.33 | 0.52 | 0.68 | 0.75 | 0.53 |
| Property, Plant & Equipment | 1.97 | 1.94 | 1.91 | 1.91 | 1.90 | 1.90 | 1.91 | 1.89 | 1.81 | 1.78 | 1.74 | 1.69 | 1.67 | 1.65 | 1.63 | 1.64 | 1.64 |
| Goodwill | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Total Non-current Assets* | 2.40 | 2.37 | 2.33 | 2.33 | 2.31 | 2.32 | 2.33 | 2.29 | 2.20 | 2.18 | 2.13 | 2.08 | 2.07 | 2.05 | 2.03 | 2.04 | 2.04 |
| Total Assets | 2.64 | 2.61 | 2.74 | 2.73 | 2.57 | 2.58 | 2.76 | 2.67 | 2.58 | 2.51 | 2.35 | 2.36 | 2.40 | 2.58 | 2.71 | 2.79 | 2.57 |
| Total Current Liabilities | 0.51 | 0.45 | 0.37 | 0.48 | 0.43 | 0.40 | 0.52 | 0.49 | 0.41 | 0.51 | 0.46 | 0.43 | 0.50 | 0.46 | 0.41 | 0.51 | 0.37 |
| Long-term Debt | 2.26 | 2.24 | 2.22 | 2.22 | 2.23 | 2.23 | 2.24 | 2.09 | 2.09 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.11 | 2.12 | 2.17 |
| Total Non-current Liabilities* | 2.75 | 2.71 | 2.67 | 2.64 | 2.61 | 2.64 | 2.60 | 2.42 | 2.42 | 2.38 | 2.35 | 2.35 | 2.30 | 2.27 | 2.29 | 2.30 | 2.35 |
| Total Liabilities | 3.26 | 3.16 | 3.05 | 3.13 | 3.05 | 3.04 | 3.12 | 2.91 | 2.83 | 2.88 | 2.81 | 2.78 | 2.80 | 2.73 | 2.70 | 2.81 | 2.72 |
| Retained Earnings | 0.84 | 0.77 | 0.79 | 0.70 | 0.62 | 0.61 | 0.49 | 0.40 | 0.37 | 0.25 | 0.16 | 0.13 | (0.01) | (0.12) | (0.19) | (0.29) | (0.42) |
| Total Stockholder Equity | (0.62) | (0.56) | (0.31) | (0.39) | (0.48) | (0.46) | (0.36) | (0.24) | (0.25) | (0.38) | (0.45) | (0.42) | (0.40) | (0.15) | 0.01 | (0.02) | (0.15) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 483.32 | 278.29 | 373.55 | 511.85 | 490.21 | 286.95 | 384.38 | 545.90 | 497.59 | 297.42 | 388.97 | 548.25 | 496.03 | 293.35 | 390.52 | 565.21 | 504.82 | 270.69 | 370.82 | 521.21 |
| Selling, General & Admin | 66.59 | 48.07 | 58.55 | 60.66 | 64.40 | 44.14 | 49.87 | 55.36 | 63.79 | 47.88 | 45.09 | 59.71 | 68.17 | 48.28 | 44.78 | 53.08 | 56.16 | 46.06 | 56.60 | 53.62 |
| Operating Income | 117.11 | (8.49) | 56.40 | 151.68 | 140.47 | 16.89 | 75.76 | 201.01 | 164.38 | 22.14 | 89.27 | 203.27 | 155.44 | 11.77 | 101.87 | 217.63 | 178.01 | 10.03 | 85.30 | 198.19 |
| Interest Expense | 32.39 | 31.74 | 32.57 | 33.52 | 33.95 | 34.11 | 49.92 | 39.68 | 39.39 | 38.78 | 36.26 | 37.05 | 36.95 | 36.40 | 34.77 | 30.56 | 26.81 | 25.37 | 26.19 | 28.37 |
| Pretax Income | 84.70 | (39.99) | 19.09 | 118.34 | 106.30 | (17.20) | 24.38 | 161.27 | 122.69 | (16.82) | 53.05 | 166.24 | 118.49 | (24.67) | 67.04 | 187.14 | 151.23 | (15.33) | 59.13 | 111.03 |
| Tax Provision | 21.43 | (5.93) | 4.04 | 29.02 | 26.19 | (1.06) | (3.52) | 41.60 | 31.57 | (5.61) | 13.00 | 42.69 | 31.43 | (8.21) | 18.03 | 52.58 | 34.62 | (6.34) | (12.41) | 8.94 |
| Net Income | 63.27 | (34.07) | 15.05 | 89.33 | 80.11 | (16.13) | 27.90 | 119.68 | 91.12 | (11.20) | 40.05 | 123.56 | 87.06 | (16.47) | 49.01 | 134.56 | 116.61 | (8.99) | 71.54 | 102.10 |
| Basic EPS | 1.36 | (0.69) | 0.30 | 1.62 | 1.46 | (0.29) | 0.43 | 2.09 | 1.47 | (0.17) | 0.63 | 1.93 | 1.36 | (0.26) | 0.67 | 2.00 | 1.63 | (0.12) | 0.94 | 1.29 |
| Diluted EPS | 1.34 | (0.69) | 0.29 | 1.61 | 1.45 | (0.29) | 0.42 | 2.08 | 1.46 | (0.17) | 0.62 | 1.92 | 1.35 | (0.26) | 0.65 | 1.99 | 1.62 | (0.12) | 0.92 | 1.28 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 170.00 | 66.80 | 78.40 | 94.78 | 181.20 | 25.72 | 112.47 | 123.00 | 173.23 | 71.45 | 106.46 | 163.56 | 184.61 | 50.30 | 95.71 | 169.24 | 228.84 | 70.79 | 86.58 | 168.36 |
| Capital Expenditures | 68.55 | 69.63 | 50.26 | 56.76 | 53.56 | 56.90 | 26.22 | 55.39 | 79.53 | 87.29 | 70.62 | 88.63 | 75.83 | 69.76 | 49.98 | 49.68 | 65.94 | 35.11 | 55.26 | 28.61 |
| Free Cash Flow* | 101.45 | (2.83) | 28.13 | 38.02 | 127.64 | (31.19) | 86.25 | 67.61 | 93.70 | (15.84) | 35.84 | 74.93 | 108.78 | (19.46) | 45.74 | 119.56 | 162.90 | 35.68 | 31.31 | 139.75 |
| Investing Cash Flow | (68.55) | (69.63) | (50.26) | (56.76) | (53.56) | (56.90) | (26.22) | (55.39) | (79.53) | (87.36) | (71.39) | (88.63) | (75.83) | (69.76) | (49.98) | (49.68) | (65.94) | (35.11) | (55.26) | (28.61) |
| Financing Cash Flow | (111.32) | (67.99) | (149.16) | (11.15) | (9.38) | (9.04) | (47.19) | (222.82) | (65.35) | (27.30) | (3.37) | (6.44) | (16.79) | (8.10) | (78.91) | (165.37) | (382.21) | (99.56) | (141.98) | (202.31) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 | Q4
2014 | Q3
2014 | Q2
2014 | Q1
2014 | Q4
2013 | Q3
2013 |
|---|
| Dividends Per Share | 0.00 | 0.10 | 0.21 | 0.42 | 0.00 | 0.21 | 0.21 | 0.42 | 0.00 | 0.21 | 0.20 | 0.20 | 0.00 | 6.07 |