IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PRLD

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents26.3321.7647.5325.7540.2711.1327.8324.7115.9026.4552.0250.7151.6361.42343.12362.99
Short-term Investments125.4359.807.4347.4658.81142.49152.02177.22214.61228.54172.02195.60214.56259.44----
Total Current Assets154.9084.5958.3376.88102.40156.39182.71205.37234.92260.21226.89248.62269.97325.90344.58365.02
Property, Plant & Equipment4.404.725.535.966.397.207.557.296.626.085.114.294.123.213.112.63
Total Non-current Assets*34.4735.0536.4238.0438.8640.8341.5841.7423.6020.4015.4310.4310.705.325.014.81
Total Assets189.36119.6494.76114.92141.26197.22224.29247.11258.51280.61242.33259.06280.67331.22349.58369.83
Accounts Payable2.032.072.534.965.835.926.175.315.175.5910.256.277.3911.066.844.84
Total Current Liabilities38.0441.7218.1920.9119.7922.2223.3417.6416.8915.1921.5615.8116.0719.6614.6812.42
Total Non-current Liabilities*17.5917.7418.0318.1718.3018.5718.6818.733.363.363.362.402.790.310.540.84
Total Liabilities55.6359.4636.2239.0838.0840.7942.0236.3720.2518.5524.9218.2118.8619.9815.2213.26
Retained Earnings(707.37)(693.45)(666.60)(646.88)(615.65)(554.83)(522.56)(487.82)(423.31)(392.71)(305.92)(275.96)(248.58)(186.28)(155.59)(128.73)
Total Stockholder Equity133.7360.1858.5375.84103.18156.43182.28210.73238.26262.06217.41240.84261.81311.24334.36356.57

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue5.704.585.646.500.000.004.003.00------------------------
Research & Development16.1313.6017.9921.7125.7828.8231.6229.4629.5127.4130.3326.2624.9725.8722.8921.3122.8225.1822.7222.41
Selling, General & Admin5.035.165.005.216.415.796.217.927.666.937.057.127.437.527.528.157.477.838.125.51
Total Operating Expenses21.1618.7622.9926.9232.1934.6137.8337.3837.1634.3437.3833.3932.4033.3930.4129.4630.2933.0130.8427.92
Operating Income(15.45)(14.18)(17.35)(20.42)(32.19)(34.61)(33.83)(34.38)(37.16)(34.34)(37.38)(33.38)(32.40)(33.38)(30.41)(29.46)(30.29)(33.01)(30.84)(27.92)
Net Income(13.92)(10.38)(16.46)(19.73)(31.23)(32.08)(28.73)(32.27)(34.74)(31.43)(33.08)(30.61)(30.43)(28.64)(29.96)(27.37)(29.46)(32.84)(30.69)(26.86)
Basic EPS(0.14)(0.13)(0.20)(0.26)(0.41)(0.42)(0.37)(0.43)(0.46)(0.42)(0.47)(0.45)(0.54)(0.60)(0.63)(0.58)--------
Diluted EPS(0.14)(0.13)(0.20)(0.26)(0.41)(0.42)(0.37)(0.43)(0.46)(0.42)(0.47)(0.45)(0.54)(0.60)(0.63)(0.58)--------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(15.57)(21.68)23.12(19.11)(26.07)(34.23)(20.74)(27.30)(23.06)(31.79)(23.58)(83.48)(30.13)(22.93)(20.44)(18.47)(21.89)(25.70)(21.77)(19.91)
Capital Expenditures0.000.000.000.000.020.050.050.060.360.291.132.380.810.390.920.760.950.300.660.38
Free Cash Flow*(15.57)(21.68)23.12(19.11)(26.09)(34.28)(20.80)(27.36)(23.42)(32.08)(24.71)(85.87)(30.94)(23.32)(21.35)(19.23)(22.85)(26.00)(22.43)(20.29)
Investing Cash Flow(65.50)8.50(60.34)40.0911.5262.1922.1210.7326.1231.227.74(42.38)18.001.3621.6117.1841.55(1.80)(260.63)(0.38)
Financing Cash Flow85.82(0.31)24.94-0.000.04(0.16)(0.03)(0.13)0.06(0.01)25.24111.16(0.27)0.160.150.360.151.950.710.42

* Derived from reported values