IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PRMB

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024
Cash & Equivalents0.370.290.420.410.450.00
Accounts Receivable0.580.540.550.590.50--
Inventory0.260.250.230.250.25--
Total Current Assets1.421.291.471.501.39--
Property, Plant & Equipment2.132.162.062.052.05--
Goodwill3.603.593.593.583.57--
Intangible Assets2.912.951.881.923.16--
Total Non-current Assets*9.229.309.499.559.59--
Total Assets10.6410.5910.9611.0510.980.00
Accounts Payable0.560.500.560.530.49--
Total Current Liabilities1.351.321.431.421.310.00
Long-term Debt5.085.085.075.085.05--
Total Non-current Liabilities*6.316.316.366.386.340.00
Total Liabilities*7.667.637.807.807.650.00
Retained Earnings(2.05)(2.06)(1.84)(1.75)(1.64)-0.00
Total Stockholder Equity2.982.963.163.253.33-0.00

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total Revenue1.801.631.551.771.731.612.700.00
Cost of Revenue1.251.161.121.241.191.091.860.00
Gross Profit0.550.460.430.530.540.520.850.00
Selling, General & Admin0.350.340.340.340.380.330.34--
Total Operating Expenses*0.370.330.410.380.430.370.770.00
Operating Income0.180.140.020.150.110.150.080.00
Pretax Income0.100.04(0.02)0.070.050.05(0.10)0.00
Tax Provision0.030.010.000.030.020.020.000.00
Net Income0.070.03(0.01)0.020.030.03(0.10)0.00
Basic EPS0.190.08(0.04)0.050.070.08(0.47)0.00
Diluted EPS0.190.07(0.03)0.040.070.08(0.47)0.00

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Operating Cash Flow227.90103.80203.10283.40155.0038.8093.700.00
Capital Expenditures85.50104.50145.80115.7053.9062.0053.30--
Free Cash Flow*142.40(0.70)57.30167.70101.10(23.20)40.40--
Investing Cash Flow--------------0.00
Financing Cash Flow--------------0.00

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Dividends Per Share0.120.120.100.100.100.10