IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PRSO

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.322.671.871.762.781.321.872.440.692.150.812.852.823.799.8213.489.53
Short-term Investments------------------0.590.591.072.095.998.216.091.61
Accounts Receivable0.310.871.781.000.770.791.461.483.061.502.881.643.232.110.750.630.38
Inventory1.711.601.571.301.772.502.612.765.705.164.855.274.394.521.151.030.86
Total Current Assets5.745.675.574.805.965.256.747.4610.2310.139.8713.4215.0418.8620.6321.6112.91
Property, Plant & Equipment0.550.500.400.430.450.640.810.981.621.852.082.062.052.040.090.100.11
Goodwill----------------------9.959.959.95------
Intangible Assets0.00--------0.831.652.464.215.035.756.807.337.85------
Total Non-current Assets*1.040.730.670.740.771.953.024.096.607.828.9420.1221.9123.093.473.800.38
Total Assets6.796.406.245.536.737.209.7611.5516.8317.9518.8133.5436.9541.9524.0925.4113.29
Accounts Payable0.760.901.471.281.261.712.322.222.581.141.361.742.381.940.140.090.08
Total Current Liabilities1.811.702.472.362.964.875.604.413.692.943.554.465.155.102.031.792.02
Total Non-current Liabilities*0.050.100.170.180.170.300.600.441.383.971.830.550.720.410.000.010.20
Total Liabilities1.861.792.642.543.145.176.204.845.086.915.385.025.875.512.031.802.22
Retained Earnings(186.59)(184.37)(180.63)(179.42)(177.59)(175.56)(172.85)(168.42)(157.45)(156.83)(152.74)(135.00)(131.00)(123.95)(246.91)(245.19)(243.99)
Total Stockholder Equity4.934.603.602.993.592.033.566.7111.7611.0413.4328.5231.0836.4422.0623.6211.06

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.310.962.873.232.223.873.683.844.242.821.834.482.405.033.893.294.283.401.841.34
Cost of Revenue*0.470.371.371.421.151.191.612.031.891.514.532.441.803.112.532.002.801.591.960.38
Gross Profit0.830.591.501.821.072.682.071.812.351.31(2.70)2.040.611.931.361.291.491.81(0.12)0.96
Research & Development1.631.591.471.531.661.581.602.162.642.843.363.483.673.893.614.515.646.007.811.28
Selling, General & Admin1.441.491.301.481.411.612.082.352.142.102.172.111.982.242.333.352.882.553.261.40
Total Operating Expenses3.073.082.783.012.853.193.704.516.834.945.535.605.655.7215.895.318.528.5511.072.68
Operating Income(2.24)(2.48)(1.28)(1.19)(1.78)(0.51)(1.63)(2.70)(4.47)(3.63)(8.23)(3.56)(5.04)(3.80)(14.53)(4.01)(7.04)(6.74)(11.19)(1.72)
Interest Expense----------------------------0.010.010.01--2.950.03
Net Income(2.22)(2.50)(1.24)(1.21)(1.83)(0.47)(1.56)(2.71)(4.42)(2.03)(8.94)(0.62)(4.09)(3.15)(14.59)(4.01)(7.04)(6.75)(6.62)(1.71)
Basic EPS(0.16)(0.22)(0.09)(0.17)(0.31)(0.10)0.36(0.98)(1.88)(1.07)(25.66)(0.02)(0.17)(0.15)(0.74)(0.20)(0.33)(0.34)----
Diluted EPS(0.16)(0.22)(0.09)(0.17)(0.31)(0.10)0.36(0.98)(1.88)(1.07)(25.66)(0.02)(0.17)(0.15)(0.74)(0.20)(0.33)(0.34)----

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(1.57)(2.35)(1.05)(1.55)(2.04)(0.97)(0.69)(0.68)(0.66)(2.55)0.94(2.05)(2.16)(1.41)(2.60)(1.86)(5.82)(5.74)(7.44)(1.82)
Capital Expenditures0.100.180.030.030.05----------0.000.000.010.080.410.240.270.080.050.01
Free Cash Flow*(1.67)(2.53)(1.08)(1.58)(2.09)----------0.94(2.06)(2.17)(1.50)(3.01)(2.09)(6.09)(5.82)(7.50)(1.82)
Investing Cash Flow(0.10)(0.18)(0.03)(0.03)(0.04)-----------0.000.60(0.01)0.42(0.40)1.874.933.6518.07(1.85)
Financing Cash Flow2.322.322.101.691.070.402.710.130.093.40(0.04)-0.003.51(0.02)1.980.02(0.08)(0.01)(10.37)0.01

* Derived from reported values