Financial Statements — PRSO
Balance Sheet
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 3.32 | 2.67 | 1.87 | 1.76 | 2.78 | 1.32 | 1.87 | 2.44 | 0.69 | 2.15 | 0.81 | 2.85 | 2.82 | 3.79 | 9.82 | 13.48 | 9.53 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.59 | 0.59 | 1.07 | 2.09 | 5.99 | 8.21 | 6.09 | 1.61 |
| Accounts Receivable | 0.31 | 0.87 | 1.78 | 1.00 | 0.77 | 0.79 | 1.46 | 1.48 | 3.06 | 1.50 | 2.88 | 1.64 | 3.23 | 2.11 | 0.75 | 0.63 | 0.38 |
| Inventory | 1.71 | 1.60 | 1.57 | 1.30 | 1.77 | 2.50 | 2.61 | 2.76 | 5.70 | 5.16 | 4.85 | 5.27 | 4.39 | 4.52 | 1.15 | 1.03 | 0.86 |
| Total Current Assets | 5.74 | 5.67 | 5.57 | 4.80 | 5.96 | 5.25 | 6.74 | 7.46 | 10.23 | 10.13 | 9.87 | 13.42 | 15.04 | 18.86 | 20.63 | 21.61 | 12.91 |
| Property, Plant & Equipment | 0.55 | 0.50 | 0.40 | 0.43 | 0.45 | 0.64 | 0.81 | 0.98 | 1.62 | 1.85 | 2.08 | 2.06 | 2.05 | 2.04 | 0.09 | 0.10 | 0.11 |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 9.95 | 9.95 | 9.95 | -- | -- | -- |
| Intangible Assets | 0.00 | -- | -- | -- | -- | 0.83 | 1.65 | 2.46 | 4.21 | 5.03 | 5.75 | 6.80 | 7.33 | 7.85 | -- | -- | -- |
| Total Non-current Assets* | 1.04 | 0.73 | 0.67 | 0.74 | 0.77 | 1.95 | 3.02 | 4.09 | 6.60 | 7.82 | 8.94 | 20.12 | 21.91 | 23.09 | 3.47 | 3.80 | 0.38 |
| Total Assets | 6.79 | 6.40 | 6.24 | 5.53 | 6.73 | 7.20 | 9.76 | 11.55 | 16.83 | 17.95 | 18.81 | 33.54 | 36.95 | 41.95 | 24.09 | 25.41 | 13.29 |
| Accounts Payable | 0.76 | 0.90 | 1.47 | 1.28 | 1.26 | 1.71 | 2.32 | 2.22 | 2.58 | 1.14 | 1.36 | 1.74 | 2.38 | 1.94 | 0.14 | 0.09 | 0.08 |
| Total Current Liabilities | 1.81 | 1.70 | 2.47 | 2.36 | 2.96 | 4.87 | 5.60 | 4.41 | 3.69 | 2.94 | 3.55 | 4.46 | 5.15 | 5.10 | 2.03 | 1.79 | 2.02 |
| Total Non-current Liabilities* | 0.05 | 0.10 | 0.17 | 0.18 | 0.17 | 0.30 | 0.60 | 0.44 | 1.38 | 3.97 | 1.83 | 0.55 | 0.72 | 0.41 | 0.00 | 0.01 | 0.20 |
| Total Liabilities | 1.86 | 1.79 | 2.64 | 2.54 | 3.14 | 5.17 | 6.20 | 4.84 | 5.08 | 6.91 | 5.38 | 5.02 | 5.87 | 5.51 | 2.03 | 1.80 | 2.22 |
| Retained Earnings | (186.59) | (184.37) | (180.63) | (179.42) | (177.59) | (175.56) | (172.85) | (168.42) | (157.45) | (156.83) | (152.74) | (135.00) | (131.00) | (123.95) | (246.91) | (245.19) | (243.99) |
| Total Stockholder Equity | 4.93 | 4.60 | 3.60 | 2.99 | 3.59 | 2.03 | 3.56 | 6.71 | 11.76 | 11.04 | 13.43 | 28.52 | 31.08 | 36.44 | 22.06 | 23.62 | 11.06 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.31 | 0.96 | 2.87 | 3.23 | 2.22 | 3.87 | 3.68 | 3.84 | 4.24 | 2.82 | 1.83 | 4.48 | 2.40 | 5.03 | 3.89 | 3.29 | 4.28 | 3.40 | 1.84 | 1.34 |
| Cost of Revenue* | 0.47 | 0.37 | 1.37 | 1.42 | 1.15 | 1.19 | 1.61 | 2.03 | 1.89 | 1.51 | 4.53 | 2.44 | 1.80 | 3.11 | 2.53 | 2.00 | 2.80 | 1.59 | 1.96 | 0.38 |
| Gross Profit | 0.83 | 0.59 | 1.50 | 1.82 | 1.07 | 2.68 | 2.07 | 1.81 | 2.35 | 1.31 | (2.70) | 2.04 | 0.61 | 1.93 | 1.36 | 1.29 | 1.49 | 1.81 | (0.12) | 0.96 |
| Research & Development | 1.63 | 1.59 | 1.47 | 1.53 | 1.66 | 1.58 | 1.60 | 2.16 | 2.64 | 2.84 | 3.36 | 3.48 | 3.67 | 3.89 | 3.61 | 4.51 | 5.64 | 6.00 | 7.81 | 1.28 |
| Selling, General & Admin | 1.44 | 1.49 | 1.30 | 1.48 | 1.41 | 1.61 | 2.08 | 2.35 | 2.14 | 2.10 | 2.17 | 2.11 | 1.98 | 2.24 | 2.33 | 3.35 | 2.88 | 2.55 | 3.26 | 1.40 |
| Total Operating Expenses | 3.07 | 3.08 | 2.78 | 3.01 | 2.85 | 3.19 | 3.70 | 4.51 | 6.83 | 4.94 | 5.53 | 5.60 | 5.65 | 5.72 | 15.89 | 5.31 | 8.52 | 8.55 | 11.07 | 2.68 |
| Operating Income | (2.24) | (2.48) | (1.28) | (1.19) | (1.78) | (0.51) | (1.63) | (2.70) | (4.47) | (3.63) | (8.23) | (3.56) | (5.04) | (3.80) | (14.53) | (4.01) | (7.04) | (6.74) | (11.19) | (1.72) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | -- | 2.95 | 0.03 |
| Net Income | (2.22) | (2.50) | (1.24) | (1.21) | (1.83) | (0.47) | (1.56) | (2.71) | (4.42) | (2.03) | (8.94) | (0.62) | (4.09) | (3.15) | (14.59) | (4.01) | (7.04) | (6.75) | (6.62) | (1.71) |
| Basic EPS | (0.16) | (0.22) | (0.09) | (0.17) | (0.31) | (0.10) | 0.36 | (0.98) | (1.88) | (1.07) | (25.66) | (0.02) | (0.17) | (0.15) | (0.74) | (0.20) | (0.33) | (0.34) | -- | -- |
| Diluted EPS | (0.16) | (0.22) | (0.09) | (0.17) | (0.31) | (0.10) | 0.36 | (0.98) | (1.88) | (1.07) | (25.66) | (0.02) | (0.17) | (0.15) | (0.74) | (0.20) | (0.33) | (0.34) | -- | -- |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (1.57) | (2.35) | (1.05) | (1.55) | (2.04) | (0.97) | (0.69) | (0.68) | (0.66) | (2.55) | 0.94 | (2.05) | (2.16) | (1.41) | (2.60) | (1.86) | (5.82) | (5.74) | (7.44) | (1.82) |
| Capital Expenditures | 0.10 | 0.18 | 0.03 | 0.03 | 0.05 | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.01 | 0.08 | 0.41 | 0.24 | 0.27 | 0.08 | 0.05 | 0.01 |
| Free Cash Flow* | (1.67) | (2.53) | (1.08) | (1.58) | (2.09) | -- | -- | -- | -- | -- | 0.94 | (2.06) | (2.17) | (1.50) | (3.01) | (2.09) | (6.09) | (5.82) | (7.50) | (1.82) |
| Investing Cash Flow | (0.10) | (0.18) | (0.03) | (0.03) | (0.04) | -- | -- | -- | -- | -- | -0.00 | 0.60 | (0.01) | 0.42 | (0.40) | 1.87 | 4.93 | 3.65 | 18.07 | (1.85) |
| Financing Cash Flow | 2.32 | 2.32 | 2.10 | 1.69 | 1.07 | 0.40 | 2.71 | 0.13 | 0.09 | 3.40 | (0.04) | -0.00 | 3.51 | (0.02) | 1.98 | 0.02 | (0.08) | (0.01) | (10.37) | 0.01 |
* Derived from reported values