POWER SOLUTIONS INTERNATIONAL, INC. (PSIX)

Engines & Turbines

Latest Price

$39.25

TTM P/E

13.35

Normalized P/E

19.64

Div Yield

Book Value

8.81

P/B Ratio

4.45

Valuation metrics

EPS: $4.94

Book value / share: $7.75

Formula: √(22.5 × EPS × BVPS)

Graham Number

$29.35

25% downside

Norm. op. income: $25M (median of 7yr)

Tax rate: 5%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$7.74

80% downside

Base FCF: $58M (median of recent 5yr)

Growth: -13%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$9.46

76% downside

EPS: $4.94

Target P/E: 20×

Formula: EPS × P/E

P/E Fair Value

$98.80

+152% upside

35.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Point72 Asset Management, L.P.	1.50M	$58.0M	6.50%	+1.49M	2026-06-30
BlackRock, Inc.	819.0K	$31.0M	3.55%	+103.4K	2026-06-30
Newtyn Management, LLC	600.9K	$23.0M	2.61%	--	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	340.6K	$13.0M	1.48%	-340	2026-06-30
Yunqi Capital Ltd	339.0K	$13.0M	1.47%	--	2026-06-30
DIMENSIONAL FUND ADVISORS LP	296.8K	$11.0M	1.29%	+13.6K	2026-06-30
OLP CAPITAL MANAGEMENT Ltd	283.9K	$11.0M	1.23%	--	2026-06-30
CITADEL ADVISORS LLC	228.0K	$8.0M	0.99%	+93.5K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	216.2K	$8.0M	0.94%	+19.9K	2026-06-30
MILLENNIUM MANAGEMENT LLC	206.9K	$8.0M	0.90%	+109.1K	2026-06-30