PARSONS CORP (PSN)

Services-Computer Integrated Systems Design

Latest Price

$46.65

TTM P/E

22.32

Normalized P/E

29.39

Div Yield

Book Value

24.72

P/B Ratio

1.89

Valuation metrics

EPS: $2.20

Book value / share: $47.09

Formula: √(22.5 × EPS × BVPS)

Graham Number

$48.28

+3% upside

Norm. op. income: $186M (median of 7yr)

Tax rate: 21%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$12.35

74% downside

Base FCF: $367M (median of recent 5yr)

Growth: 19%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$291.87

+526% upside

EPS: $2.20

Target P/E: 29×

Formula: EPS × P/E

P/E Fair Value

$63.80

+37% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Newport Trust Company, LLC	49.37M	$2.59B	86.73%	-768.1K	2026-06-30
BlackRock, Inc.	5.37M	$281.0M	9.43%	+54.4K	2026-06-30
WELLINGTON MANAGEMENT GROUP LLP	4.60M	$241.0M	8.08%	+1.41M	2026-06-30
Swedbank AB	3.67M	$192.0M	6.45%	+1.28M	2026-06-30
UBS Group AG	2.86M	$149.0M	5.03%	+267.8K	2026-06-30
MORGAN STANLEY	2.63M	$137.0M	4.62%	+65.9K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	2.40M	$125.0M	4.22%	+1.7K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	2.38M	$124.0M	4.18%	+485.2K	2026-06-30
EARNEST PARTNERS LLC	2.29M	$120.0M	4.03%	+514.2K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	2.24M	$117.0M	3.94%	-15.8K	2026-06-30