IntrinsicIntrinsic
← Scroll for more →

Parsons Corp (PSN)

Services-Computer Integrated Systems Design

Latest Price
$50.73
TTM P/E
24.27
Normalized P/E
31.02
TTM Div Yield
--
Fwd Div Yield
--
Book Value
24.72
P/B Ratio
2.05

Valuation metrics

adjust assumptions →
EPS: $2.20
Book value / share: $47.09
Formula: √(22.5 × EPS × BVPS)
Graham Number
$48.28
5% downside
Norm. op. income: $186M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.35
76% downside
Base FCF: $367M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$291.87
+475% upside
EPS: $2.20
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$68.20
+34% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Newport Trust Company, LLC49.37M$2.59B86.73%-768.1K2026-06-30
BlackRock, Inc.5.37M$281.0M9.43%+54.4K2026-06-30
Wellington Management Group LLP4.60M$241.0M8.08%+1.41M2026-06-30
Swedbank AB3.67M$192.0M6.45%+1.28M2026-06-30
UBS Group AG2.86M$149.0M5.03%+267.8K2026-06-30
Morgan Stanley2.63M$137.0M4.62%+65.9K2026-06-30
Vanguard Capital Management LLC2.40M$125.0M4.22%+1.7K2026-06-30
Dimensional Fund Advisors LP2.38M$124.0M4.18%+485.2K2026-06-30
Earnest Partners LLC2.29M$120.0M4.03%+514.2K2026-06-30
Vanguard Portfolio Management LLC2.24M$117.0M3.94%-15.8K2026-06-30
View all institutional holders →