IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PSNYW

Balance Sheet

(in billions USD)
MetricFY 2024FY 2023FY 2022
Cash & Equivalents0.740.770.97
Inventory1.080.930.66
Total Current Assets2.302.272.18
Total Non-current Assets1.762.021.76
Total Assets4.054.293.94
Total Current Liabilities4.743.623.25
Total Non-current Liabilities2.641.920.82
Total Liabilities7.385.544.08
Retained Earnings----(3.73)
Total Stockholder Equity(3.33)(1.25)(0.13)

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2024FY 2023FY 2022
Total Revenue2.032.372.46
Cost of Revenue*2.912.782.34
Gross Profit(0.88)(0.41)0.12
Research & Development0.040.160.17
Selling, General & Admin0.890.940.86
Total Operating Expenses*0.941.061.29
Operating Income(1.81)(1.47)--
Pretax Income(2.06)(1.19)(0.45)
Tax Provision(0.01)(0.01)0.02
Net Income(2.05)(1.18)(0.47)
Basic EPS(0.97)(0.56)(0.23)
Diluted EPS(0.97)(0.56)(0.23)

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricFY 2024FY 2023FY 2022
Operating Cash Flow(0.99)(1.89)(1.08)
Investing Cash Flow(0.41)(0.42)(0.72)
Financing Cash Flow1.422.102.08