IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PSO

Balance Sheet

(in billions GBP)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.330.540.310.560.941.100.44
Inventory0.070.070.090.110.100.130.17
Goodwill2.422.442.432.482.152.092.14
Total Non-current Assets4.144.164.294.514.124.114.48
Total Assets6.466.896.737.327.347.457.65
Total Non-current Liabilities1.631.361.341.431.481.671.84
Total Liabilities2.802.842.742.913.063.323.33
Retained Earnings0.630.830.750.881.030.870.91
Total Stockholder Equity3.664.053.994.424.284.134.32

Income Statement

(in billions GBP) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue3.583.553.673.843.433.403.87
Cost of Revenue*1.721.741.842.051.751.771.86
Gross Profit1.861.811.841.801.681.632.01
Research & Development0.010.010.010.010.010.01--
Total Operating Expenses3.073.013.183.573.252.993.65
Operating Income0.510.540.500.270.180.410.28
Pretax Income0.460.510.490.320.160.350.23
Tax Provision0.120.080.110.08-0.000.04(0.03)
Net Income0.340.440.380.240.160.310.27
Basic EPS0.510.650.5332.800.2141.0034.00
Diluted EPS0.510.640.5332.600.2141.0034.00

* Derived from reported values

Cash Flow Statement

(in millions GBP)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow656.00627.00525.00361.00326.00389.00369.00
Investing Cash Flow(243.00)(131.00)(301.00)13.00(80.00)591.00(325.00)
Financing Cash Flow(609.00)(241.00)(450.00)(804.00)(414.00)(299.00)(102.00)