Financial Statements — PSO
Balance Sheet
(in billions GBP)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.33 | 0.54 | 0.31 | 0.56 | 0.94 | 1.10 | 0.44 |
| Inventory | 0.07 | 0.07 | 0.09 | 0.11 | 0.10 | 0.13 | 0.17 |
| Goodwill | 2.42 | 2.44 | 2.43 | 2.48 | 2.15 | 2.09 | 2.14 |
| Total Non-current Assets | 4.14 | 4.16 | 4.29 | 4.51 | 4.12 | 4.11 | 4.48 |
| Total Assets | 6.46 | 6.89 | 6.73 | 7.32 | 7.34 | 7.45 | 7.65 |
| Total Non-current Liabilities | 1.63 | 1.36 | 1.34 | 1.43 | 1.48 | 1.67 | 1.84 |
| Total Liabilities | 2.80 | 2.84 | 2.74 | 2.91 | 3.06 | 3.32 | 3.33 |
| Retained Earnings | 0.63 | 0.83 | 0.75 | 0.88 | 1.03 | 0.87 | 0.91 |
| Total Stockholder Equity | 3.66 | 4.05 | 3.99 | 4.42 | 4.28 | 4.13 | 4.32 |
Income Statement
(in billions GBP) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 3.58 | 3.55 | 3.67 | 3.84 | 3.43 | 3.40 | 3.87 |
| Cost of Revenue* | 1.72 | 1.74 | 1.84 | 2.05 | 1.75 | 1.77 | 1.86 |
| Gross Profit | 1.86 | 1.81 | 1.84 | 1.80 | 1.68 | 1.63 | 2.01 |
| Research & Development | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -- |
| Total Operating Expenses | 3.07 | 3.01 | 3.18 | 3.57 | 3.25 | 2.99 | 3.65 |
| Operating Income | 0.51 | 0.54 | 0.50 | 0.27 | 0.18 | 0.41 | 0.28 |
| Pretax Income | 0.46 | 0.51 | 0.49 | 0.32 | 0.16 | 0.35 | 0.23 |
| Tax Provision | 0.12 | 0.08 | 0.11 | 0.08 | -0.00 | 0.04 | (0.03) |
| Net Income | 0.34 | 0.44 | 0.38 | 0.24 | 0.16 | 0.31 | 0.27 |
| Basic EPS | 0.51 | 0.65 | 0.53 | 32.80 | 0.21 | 41.00 | 34.00 |
| Diluted EPS | 0.51 | 0.64 | 0.53 | 32.60 | 0.21 | 41.00 | 34.00 |
* Derived from reported values
Cash Flow Statement
(in millions GBP)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 656.00 | 627.00 | 525.00 | 361.00 | 326.00 | 389.00 | 369.00 |
| Investing Cash Flow | (243.00) | (131.00) | (301.00) | 13.00 | (80.00) | 591.00 | (325.00) |
| Financing Cash Flow | (609.00) | (241.00) | (450.00) | (804.00) | (414.00) | (299.00) | (102.00) |