IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PSX

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents4.105.151.851.051.491.642.441.573.543.036.973.742.813.342.902.211.35
Accounts Receivable11.7211.9110.5411.3410.2210.4410.8911.5311.989.469.3313.6513.3910.468.018.068.16
Inventory5.926.726.425.585.246.046.526.295.736.385.454.294.584.534.404.754.27
Total Current Assets24.2227.4022.0221.0818.2819.3120.9220.7022.5019.9022.6723.2722.4919.8516.0215.7814.42
Property, Plant & Equipment39.6539.1536.3936.6834.9735.6035.2335.5535.5335.2335.1134.9622.2322.3322.3823.6923.68
Goodwill1.431.431.431.431.581.571.551.551.561.491.491.491.491.481.431.431.43
Intangible Assets0.960.971.031.061.171.160.900.910.930.790.790.850.810.820.820.830.84
Total Non-current Assets*57.5956.6954.1054.8753.5655.7755.0355.7055.2954.9954.5954.0740.3240.7840.3941.2041.08
Total Assets81.8184.0876.1275.9471.8475.0875.9476.4077.7974.8977.2677.3462.8160.6456.4156.9855.50
Accounts Payable--------------------9.9211.4512.5112.058.208.077.48
Short-term Debt1.808.452.593.741.061.522.782.330.910.830.831.030.531.471.492.490.52
Total Current Liabilities18.3524.1917.9519.6814.8815.9218.2717.6717.4214.9714.7117.8817.6117.6013.9214.5511.43
Long-term Debt18.7718.6819.1717.2017.7418.4817.1817.8318.5319.0317.6616.6312.4412.9613.4212.9214.91
Total Non-current Liabilities*30.7530.2130.0927.6328.6029.3727.1727.9428.3828.8627.6426.1520.6320.9121.8921.8223.61
Total Liabilities49.1154.4048.0447.3243.4945.3045.4445.6145.8043.8342.3544.0338.2438.5235.8136.3835.04
Retained Earnings36.2732.9330.8231.1730.7931.2431.3730.8529.7528.1226.9024.0119.0916.3915.3515.3515.45
Total Stockholder Equity31.5128.5326.9227.4927.2728.7229.4629.7330.8229.9030.2528.2324.2821.8218.1418.1517.98

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue51.0032.5434.1134.5233.3230.4333.6935.5338.1335.8138.2739.6435.0934.4040.2844.9648.5836.1832.6030.24
Cost of Revenue43.6629.2229.1430.2229.0827.6630.7532.1934.6332.3933.8434.3330.5729.3435.1538.6542.6533.4929.2927.53
Gross Profit7.343.324.974.304.252.772.933.333.503.434.435.314.525.065.136.315.932.683.312.71
Selling, General & Admin0.540.540.540.790.580.520.511.190.550.560.660.670.590.610.630.620.490.430.480.42
Pretax Income*4.940.253.430.171.090.61(0.03)0.391.310.951.742.772.212.542.427.014.090.751.530.36
Tax Provision1.090.040.530.030.210.12(0.04)0.040.290.200.480.670.510.570.541.620.920.170.26(0.04)
Net Income3.850.212.910.130.880.490.010.351.010.751.262.101.701.961.885.393.170.581.270.40
Basic EPS9.590.517.160.322.151.190.060.822.391.742.904.723.734.214.3311.196.551.292.890.91
Diluted EPS9.550.517.140.322.151.180.060.822.381.732.874.693.724.204.2911.166.531.292.890.91

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow7.26(2.26)2.751.180.850.191.201.132.10(0.24)2.192.690.961.204.753.141.781.141.802.20
Investing Cash Flow(0.74)(0.61)(0.47)(0.49)(2.73)1.59(0.34)(1.78)0.33(0.66)(0.61)(0.48)(0.43)(0.26)(0.23)(0.54)(0.29)(0.43)(0.56)(0.50)
Financing Cash Flow(7.55)6.92(3.13)0.111.53(2.05)(0.72)(0.19)(1.54)(0.85)(1.82)(1.66)(4.49)(0.12)(2.24)(1.66)(1.98)(0.51)(0.98)(1.00)

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share1.271.271.201.201.201.151.151.151.151.051.051.051.051.050.970.970.970.920.920.90