IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

PTC INC. (PTC)

Services-Prepackaged Software

Latest Price
$130.78
TTM P/E
12.72
Normalized P/E
27.50
Div Yield
--
Book Value
30.26
P/B Ratio
4.32

Valuation metrics

adjust assumptions →
EPS: $6.08
Book value / share: $32.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$66.17
49% downside
Norm. op. income: $447M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.59
83% downside
Base FCF: $587M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$306.33
+134% upside
EPS: $6.08
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$164.16
+26% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
T. Rowe Price Investment Management, Inc.13.05M$1.48B11.78%-6.06M2026-06-30
BlackRock, Inc.11.50M$1.31B10.39%-56.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC7.55M$857.0M6.82%-184.9K2026-06-30
STATE STREET CORP6.45M$733.0M5.83%+597.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC5.73M$650.0M5.17%-142.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC3.75M$426.0M3.39%+82.8K2026-06-30
Jupiter Topco LLC3.68M$418.0M3.33%--2026-06-30
Pictet Asset Management Holding SA3.68M$418.0M3.32%+174.6K2026-06-30
NORGES BANK3.14M$356.0M2.83%+1.44M2026-06-30
Invesco Ltd.2.68M$303.0M2.42%+706.2K2026-06-30
View all institutional holders →