Financial Statements — PTEN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.20 | 0.34 | 0.18 | 0.18 | 0.22 | 0.11 | 0.07 | 0.17 | 0.07 | 0.15 | 0.16 | 0.04 | 0.02 | 0.05 | 0.19 | 0.22 | 0.21 |
| Accounts Receivable | 0.92 | 0.74 | 0.80 | 0.77 | 0.80 | 0.86 | 0.87 | 0.87 | 1.01 | 0.49 | 0.49 | 0.55 | 0.47 | 0.38 | 0.26 | 0.20 | 0.18 |
| Inventory | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 |
| Total Current Assets | 1.37 | 1.32 | 1.28 | 1.24 | 1.32 | 1.30 | 1.28 | 1.35 | 1.42 | 0.80 | 0.78 | 0.71 | 0.62 | 0.53 | 0.54 | 0.51 | 0.49 |
| Property, Plant & Equipment | 2.60 | 2.63 | 2.79 | 2.84 | 2.94 | 3.10 | 3.24 | 3.32 | 3.39 | 2.26 | 2.25 | 2.28 | 2.29 | 2.31 | 2.42 | 2.51 | 2.63 |
| Goodwill | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 1.38 | 1.38 | 1.37 | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.76 | 0.78 | 0.84 | 0.87 | 0.90 | 0.96 | 0.99 | 1.02 | 1.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Total Non-current Assets* | 4.00 | 4.04 | 4.26 | 4.33 | 4.45 | 4.66 | 5.74 | 5.87 | 6.00 | 2.32 | 2.31 | 2.33 | 2.34 | 2.36 | 2.47 | 2.57 | 2.68 |
| Total Assets | 5.37 | 5.36 | 5.53 | 5.58 | 5.77 | 5.96 | 7.02 | 7.23 | 7.42 | 3.12 | 3.09 | 3.04 | 2.96 | 2.89 | 3.02 | 3.07 | 3.17 |
| Accounts Payable | 0.51 | 0.44 | 0.46 | 0.43 | 0.51 | 0.49 | 0.48 | 0.54 | 0.58 | 0.25 | 0.27 | 0.26 | 0.25 | 0.21 | 0.17 | 0.12 | 0.10 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.78 | 0.72 | 0.78 | 0.72 | 0.82 | 0.86 | 0.85 | 0.92 | 1.04 | 0.45 | 0.49 | 0.46 | 0.45 | 0.40 | 0.34 | 0.29 | 0.27 |
| Long-term Debt | 1.23 | 1.22 | 1.23 | 1.23 | 1.23 | 1.24 | 1.24 | 1.24 | 1.25 | 0.83 | 0.83 | 0.86 | 0.88 | 0.86 | 0.91 | 0.91 | 0.91 |
| Total Non-current Liabilities* | 1.48 | 1.47 | 1.50 | 1.51 | 1.51 | 1.53 | 1.56 | 1.56 | 1.52 | 0.94 | 0.93 | 0.95 | 0.94 | 0.92 | 0.95 | 0.97 | 0.99 |
| Total Liabilities | 2.27 | 2.19 | 2.28 | 2.23 | 2.33 | 2.39 | 2.41 | 2.47 | 2.56 | 1.40 | 1.42 | 1.41 | 1.38 | 1.31 | 1.29 | 1.27 | 1.26 |
| Retained Earnings | (1.38) | (1.32) | (1.22) | (1.15) | (1.07) | (0.96) | 0.05 | 0.08 | 0.03 | 0.06 | -0.00 | (0.17) | (0.22) | (0.24) | 0.17 | 0.25 | 0.36 |
| Total Stockholder Equity | 3.10 | 3.16 | 3.25 | 3.34 | 3.43 | 3.56 | 4.60 | 4.74 | 4.85 | 1.72 | 1.67 | 1.63 | 1.58 | 1.58 | 1.73 | 1.81 | 1.91 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.22 | 1.11 | 1.15 | 1.17 | 1.21 | 1.26 | 1.15 | 1.36 | 1.35 | 1.51 | 1.58 | 1.01 | 0.76 | 0.79 | 0.79 | 0.73 | 0.62 | 0.51 | 0.47 | 0.36 |
| Selling, General & Admin | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Operating Income | (0.01) | (0.01) | -0.00 | (0.03) | (0.03) | 0.02 | (0.03) | (0.99) | 0.05 | 0.09 | 0.11 | 0.01 | 0.10 | 0.13 | 0.12 | 0.08 | 0.04 | (0.02) | (0.36) | (0.09) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | (0.03) | (0.03) | (0.02) | (0.04) | (0.05) | 0.00 | (0.05) | (1.01) | 0.03 | 0.07 | 0.09 | -0.00 | 0.10 | 0.12 | 0.11 | 0.06 | 0.02 | (0.03) | (0.37) | (0.10) |
| Tax Provision | (0.01) | -0.00 | (0.01) | (0.01) | 0.00 | 0.00 | 0.00 | (0.03) | 0.02 | 0.02 | 0.03 | -0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | (0.01) | (0.02) |
| Net Income | (0.02) | (0.02) | (0.01) | (0.04) | (0.05) | 0.00 | (0.05) | (0.98) | 0.01 | 0.05 | 0.06 | 0.00 | 0.08 | 0.10 | 0.10 | 0.06 | 0.02 | (0.03) | (0.36) | (0.08) |
| Basic EPS | (0.05) | (0.06) | (0.01) | (0.10) | (0.13) | 0.00 | (0.10) | (2.50) | 0.03 | 0.13 | 0.00 | 0.00 | 0.41 | 0.47 | 0.47 | 0.28 | 0.10 | (0.13) | (1.80) | (0.44) |
| Diluted EPS | (0.05) | (0.06) | (0.01) | (0.10) | (0.13) | 0.00 | (0.10) | (2.50) | 0.03 | 0.13 | 0.02 | 0.00 | 0.40 | 0.46 | 0.45 | 0.28 | 0.10 | (0.13) | (1.80) | (0.44) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 56.08 | 63.86 | 397.53 | 215.80 | 139.75 | 208.14 | 315.83 | 296.29 | 197.52 | 365.89 | 452.63 | 156.08 | 162.86 | 234.35 | 302.94 | 178.23 | 51.34 | 33.67 | 43.90 | 7.40 |
| Capital Expenditures | 155.92 | 116.63 | 138.51 | 144.48 | 144.21 | 161.83 | 140.35 | 180.59 | 130.51 | 226.94 | 205.27 | 160.42 | 132.39 | 117.60 | 119.24 | 126.36 | 96.37 | 94.83 | 75.48 | 34.26 |
| Free Cash Flow* | (99.84) | (52.77) | 259.01 | 71.32 | (4.46) | 46.31 | 175.48 | 115.70 | 67.01 | 138.95 | 247.36 | (4.35) | 30.46 | 116.75 | 183.70 | 51.88 | (45.03) | (61.15) | (31.58) | (26.86) |
| Investing Cash Flow | (153.24) | (106.03) | (130.31) | (147.63) | (124.70) | (164.50) | (129.93) | (175.31) | (122.02) | (227.48) | (203.95) | (571.42) | (125.87) | (116.34) | (113.57) | (121.46) | (84.83) | (93.37) | (60.97) | (28.97) |
| Financing Cash Flow | (36.90) | (40.27) | (32.16) | (65.85) | (53.85) | (58.87) | (63.66) | (78.79) | (170.95) | (161.59) | (122.74) | 330.57 | (43.92) | (98.34) | (94.55) | (33.67) | 3.46 | (8.62) | (57.06) | (3.83) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 |