IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PTGX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents420.08193.71113.71168.54139.65131.12355.64172.57230.53235.38127.69152.82120.2498.48120.54192.4183.00
Short-term Investments362.50354.07462.40401.92434.71337.60208.35150.0790.2278.02103.07114.62171.65206.81193.76161.87190.48
Total Current Assets807.15613.46586.42602.53605.86476.77570.92627.55324.88316.94235.74276.62304.30341.52327.69371.82285.51
Property, Plant & Equipment3.463.784.104.113.532.471.781.111.421.261.341.781.962.061.721.721.43
Total Non-current Assets*78.4084.00115.26115.48136.27127.0943.701.725.143.534.125.566.216.7745.4932.4112.56
Total Assets885.54697.46701.69718.01742.13603.86614.63629.28330.02320.47239.86282.17310.51348.30373.18404.23298.07
Accounts Payable3.468.445.653.252.923.053.633.511.254.574.024.721.417.160.717.912.73
Total Current Liabilities37.1834.5544.9435.5135.1144.5841.5839.9127.8726.4023.2336.7540.0943.4639.1642.9734.52
Total Non-current Liabilities*6.827.4411.3114.4817.9727.3631.7328.920.000.000.461.802.453.064.363.814.22
Total Liabilities44.0041.9956.2549.9953.0871.9473.3168.8327.8726.4023.6938.5642.5346.5243.5246.7938.74
Retained Earnings(304.04)(466.89)(426.29)(386.95)(352.18)(472.20)(438.99)(408.37)(643.04)(608.94)(570.48)(502.56)(471.33)(430.29)(372.45)(338.65)(307.81)
Total Stockholder Equity841.54655.47645.44668.02689.05531.92541.32560.44302.15294.07216.17243.62267.98301.78329.66357.45259.33

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue213.4856.377.444.715.5528.32170.644.684.17254.9560.000.000.000.000.0018.130.8625.728.6210.29
Research & Development42.0646.7446.3640.0037.0435.8934.9035.9733.5233.7328.9030.6633.1827.4229.8825.4034.6136.3238.3736.96
Selling, General & Admin12.6513.2811.4311.1310.5511.748.9510.169.4414.918.057.669.178.616.636.907.6910.527.267.26
Total Operating Expenses54.7160.0257.7951.1347.5947.6343.8646.1342.9648.6436.9538.3342.3536.0236.5232.3042.3046.8345.6344.21
Operating Income158.77(3.65)(50.35)(46.42)(42.04)(19.31)126.78(41.45)(38.79)206.3123.05(38.33)(42.35)(36.02)(36.52)(32.30)(41.44)(21.11)(37.02)(33.93)
Pretax Income165.112.28(43.72)(39.34)(34.60)(11.65)133.66(33.63)(31.29)210.6727.34--------------(36.91)(33.80)
Tax Provision2.27(1.50)0.670.000.170.001.99(0.42)(0.68)3.330.00--------------0.000.00
Net Income162.853.78(44.38)(39.34)(34.77)(11.65)131.67(33.21)(30.62)207.3427.34(34.10)(38.46)(33.72)(34.19)(31.23)(41.04)(20.93)(36.91)(33.80)
Basic EPS2.470.06(0.69)(0.62)(0.55)(0.19)2.10(0.54)(0.50)3.410.54(0.58)(0.68)(0.67)(0.69)(0.64)(0.84)(0.43)----
Diluted EPS2.290.05(0.69)(0.62)(0.55)(0.19)2.01(0.54)(0.50)3.260.54(0.58)(0.68)(0.67)(0.69)(0.64)(0.84)(0.43)----

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow219.05(48.94)(36.97)(1.94)(28.78)125.36(29.18)(27.86)268.62(27.43)16.96(26.61)(26.24)(34.35)(31.63)(25.20)(13.63)(37.67)(26.94)(28.47)
Capital Expenditures0.170.220.140.090.810.550.310.780.030.240.020.400.180.010.070.160.290.270.200.27
Free Cash Flow*218.88(49.16)(37.12)(2.02)(29.59)124.82(29.49)(28.64)268.59(27.67)16.94(27.01)(26.41)(34.36)(31.70)(25.36)(13.92)(37.94)(27.13)(28.73)
Investing Cash Flow(2.43)90.8948.82(58.55)54.81(94.40)(8.72)(208.71)(88.12)6.07(61.29)(13.56)25.769.833.9457.2834.73(4.48)27.87(44.71)
Financing Cash Flow9.7423.372.845.662.9311.444.0312.052.577.200.5335.32108.1726.460.550.680.6816.932.171.38

* Derived from reported values