IntrinsicIntrinsic
← Scroll for more →

Peloton Interactive, Inc. (PTON)

Sporting & Athletic Goods, NEC

Latest Price
$5.28
TTM P/E
88.00
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.09
P/B Ratio
58.93

Valuation metrics

adjust assumptions →
Base FCF: $351M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.33
+531% upside
EPS: $0.14
Target P/E: 85×
Formula: EPS × P/E
P/E Fair Value
$11.90
+132% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.65.03M$384.0M15.31%+32.71M2026-06-30
DNB Asset Management AS38.12M$225.0M8.97%+15.43M2026-06-30
Vanguard Portfolio Management LLC24.24M$143.0M5.71%+4.91M2026-06-30
Nantahala Capital Management, LLC21.55M$127.0M5.07%-8.39M2026-06-30
Vanguard Capital Management LLC18.77M$110.0M4.42%+802.6K2026-06-30
D. E. Shaw & Co., Inc.17.06M$100.0M4.02%-809.4K2026-06-30
State Street Corp16.14M$95.0M3.80%+7.03M2026-06-30
Quinn Opportunity Partners LLC13.37M$78.0M3.15%-686.0K2026-06-30
T. Rowe Price Investment Management, Inc.12.83M$75.0M3.02%+1.21M2026-06-30
Geode Capital Management, LLC10.81M$63.0M2.54%+820.3K2026-06-30
View all institutional holders →