PELOTON INTERACTIVE, INC. (PTON)
Sporting & Athletic Goods, NEC
Latest Price
$4.94
TTM P/E
82.33
Normalized P/E
--
Div Yield
--
Book Value
0.09
P/B Ratio
55.38
Valuation metrics
adjust assumptions →Base FCF: $351M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.33
+554% upside
EPS: $0.14
Target P/E: 82×
Formula: EPS × P/E
P/E Fair Value
$11.48
+132% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 65.03M | $384.0M | 15.31% | +32.71M | 2026-06-30 |
| DNB Asset Management AS | 38.12M | $225.0M | 8.97% | +15.43M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 24.24M | $143.0M | 5.71% | +4.91M | 2026-06-30 |
| Nantahala Capital Management, LLC | 21.55M | $127.0M | 5.07% | -8.39M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 18.77M | $110.0M | 4.42% | +802.6K | 2026-06-30 |
| D. E. Shaw & Co., Inc. | 17.06M | $100.0M | 4.02% | -809.4K | 2026-06-30 |
| STATE STREET CORP | 16.14M | $95.0M | 3.80% | +7.03M | 2026-06-30 |
| Quinn Opportunity Partners LLC | 13.37M | $78.0M | 3.15% | -686.0K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 12.83M | $75.0M | 3.02% | +1.21M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 10.81M | $63.0M | 2.54% | +820.3K | 2026-06-30 |