IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PWR

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents2.320.510.360.440.610.510.520.740.760.520.531.290.310.360.220.430.220.150.240.23
Accounts Receivable10.148.537.606.856.365.395.295.175.154.434.094.414.334.083.643.673.643.523.363.40
Inventory0.480.470.450.370.330.290.260.260.280.240.220.180.160.160.160.100.100.100.090.08
Total Current Assets15.7111.8610.659.909.478.187.837.858.056.896.587.686.746.325.575.545.355.024.874.73
Property, Plant & Equipment3.893.703.513.462.982.882.802.702.652.462.432.342.292.232.192.032.032.021.981.92
Goodwill8.087.877.417.326.705.675.565.325.284.314.284.053.903.893.873.593.583.593.593.53
Intangible Assets3.173.212.722.902.321.921.961.861.971.391.411.361.361.421.501.461.521.581.691.80
Total Non-current Assets*17.0416.4315.0915.0213.2711.7111.3010.8310.829.048.968.568.458.428.477.937.958.038.158.12
Total Assets32.7528.2925.7524.9322.7419.8919.1318.6818.8715.9315.5416.2415.1914.7414.0413.4613.3013.0513.0212.86
Accounts Payable7.195.754.744.584.393.653.673.724.003.202.763.062.972.522.172.152.412.372.322.25
Short-term Debt0.640.680.690.760.100.090.070.060.560.550.550.540.040.040.040.040.030.030.020.03
Total Current Liabilities13.4910.809.388.727.045.985.996.036.535.324.835.214.193.763.433.413.353.223.223.16
Long-term Debt6.355.425.205.235.534.654.364.104.132.973.173.663.944.224.083.693.893.873.813.72
Total Non-current Liabilities*8.637.757.227.187.306.055.685.335.254.034.344.745.005.255.094.664.754.694.664.57
Total Liabilities22.1318.5516.6015.9014.3412.0211.6611.3511.789.359.189.959.199.018.528.078.107.917.877.74
Retained Earnings7.997.316.886.676.386.055.845.715.425.144.964.864.664.404.254.164.013.873.793.71
Total Stockholder Equity10.549.649.048.948.407.867.467.327.076.576.366.275.995.725.515.385.205.135.145.11
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue12.019.567.877.847.636.776.236.556.495.595.035.785.625.054.434.424.464.233.973.92
Cost of Revenue10.018.016.776.626.415.775.405.495.484.784.414.994.774.323.863.753.773.613.423.33
Gross Profit2.011.551.111.221.221.010.831.061.010.810.620.790.850.720.570.670.690.620.550.60
Selling, General & Admin0.780.700.620.590.570.530.490.510.480.430.400.400.390.380.380.340.350.320.320.37
Total Operating Expenses0.980.850.770.730.700.640.590.610.580.500.470.470.450.440.450.410.400.420.430.46
Operating Income1.030.690.340.480.520.370.240.450.430.310.160.320.400.280.130.260.290.210.120.14
Interest Expense--------------------0.040.050.050.050.040.040.030.030.020.03
Pretax Income0.940.620.260.420.460.320.190.420.380.270.150.290.350.240.090.250.230.140.090.12
Tax Provision0.240.160.020.100.120.090.040.110.080.080.020.080.080.07-0.000.070.070.040.010.01
Net Income0.690.450.220.320.340.230.140.310.290.190.120.210.270.170.100.160.160.090.080.10
Basic EPS4.623.011.472.122.281.540.972.081.991.280.811.451.881.140.661.131.090.610.590.73
Diluted EPS4.552.961.452.082.241.520.962.031.951.260.791.411.831.120.641.101.060.590.570.70
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow1.451.100.391.130.560.300.240.710.740.390.241.000.410.130.040.580.340.120.090.25
Capital Expenditures0.270.230.220.190.140.140.130.150.210.160.080.110.140.110.080.090.110.120.110.15
Free Cash Flow*1.190.860.170.930.420.160.110.570.530.230.150.890.270.02(0.04)0.490.24-0.00(0.02)0.10
Investing Cash Flow(0.44)(1.14)(0.22)(1.55)(1.31)(0.46)(0.52)(0.17)(1.54)(0.20)(0.39)(0.27)(0.15)(0.08)(0.49)(0.14)(0.26)(0.12)(0.09)(2.48)
Financing Cash Flow0.790.18(0.25)0.240.840.130.05(0.53)1.03(0.20)(0.60)0.24(0.31)0.090.24(0.23)(0.01)(0.09)0.020.77
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Dividends Per Share0.110.110.110.100.100.100.090.090.090.080.080.080.080.070.070.070.070.060.060.06
← Scroll for more columns →