← Scroll for more →
Pyxis Tankers Inc. (PXS)
Deep Sea Foreign Transportation of Freight
Latest Price
$7.14
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
9.13
P/B Ratio
0.78
Valuation metrics
adjust assumptions →EPS: $0.19
Book value / share: $9.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.25
12% downside
Norm. op. income: $6M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.97
86% downside
Base FCF: $5M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.35
25% downside
EPS: $0.19
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$2.85
60% downside