Intrinsic
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
Pyxis Tankers Inc.
(PXS)
Deep Sea Foreign Transportation of Freight
Latest Price
$6.88
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →
EPS:
$0.19
Book value / share:
$9.13
Formula:
√(22.5 × EPS × BVPS)
Graham Number
$6.25
9% downside
Base FCF:
$5M (median of recent 5yr)
Growth:
5%/yr (median YOY, capped at 25%)
Discount rate:
10%
Terminal growth:
3%
Projection horizon:
10 years
DCF Fair Value
$5.35
22% downside
EPS:
$0.19
Target P/E:
15×
Formula:
EPS × P/E
P/E Fair Value
$2.85
59% downside