PayPal Holdings, Inc. (PYPL)
Services-Business Services, NEC
Latest Price
$53.72
TTM P/E
10.08
Normalized P/E
14.07
Div Yield
--
Book Value
21.93
P/B Ratio
2.45
Valuation metrics
adjust assumptions →EPS: $5.41
Book value / share: $22.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$51.77
4% downside
Norm. op. income: $4.3B (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.47
28% downside
Base FCF: $5.4B (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$78.07
+45% upside
EPS: $5.41
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$75.74
+41% upside
Institutional Ownership
81.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 74.97M | $3.24B | 8.40% | +1.28M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 53.62M | $2.31B | 6.01% | -2.37M | 2026-06-30 |
| STATE STREET CORP | 41.23M | $1.78B | 4.62% | -754.8K | 2026-06-30 |
| Invesco Ltd. | 33.44M | $1.44B | 3.75% | +20.66M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 29.37M | $1.29B | 3.29% | +3.22M | 2026-06-30 |
| CITADEL ADVISORS LLC | 28.06M | $1.21B | 3.15% | +882.1K | 2026-06-30 |
| Comprehensive Financial Management LLC | 23.95M | $1.03B | 2.68% | -2.05M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 22.66M | $978.0M | 2.54% | -2.66M | 2026-06-30 |
| BANK OF AMERICA CORP /DE/ | 22.59M | $975.0M | 2.53% | -3.02M | 2026-06-30 |
| Great Hill Capital LLC | 14.05M | $965.0M | 1.58% | +4.60M | 2026-06-30 |