IntrinsicIntrinsic
← Scroll for more →

PayPal Holdings, Inc. (PYPL)

Services-Business Services, NEC

Latest Price
$57.01
TTM P/E
10.87
Normalized P/E
14.44
TTM Div Yield
0.74%
Fwd Div Yield
0.98%
Book Value
22.77
P/B Ratio
2.50

Valuation metrics

adjust assumptions →
EPS: $5.41
Book value / share: $22.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$51.77
9% downside
Norm. op. income: $4.3B (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.47
32% downside
Base FCF: $5.4B (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$78.07
+37% upside
EPS: $5.41
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$75.74
+33% upside

Institutional Ownership

87.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.74.97M$3.24B8.96%+1.28M2026-06-30
Vanguard Capital Management LLC53.62M$2.31B6.41%-2.37M2026-06-30
State Street Corp41.23M$1.78B4.93%-754.8K2026-06-30
Invesco Ltd.33.44M$1.44B4.00%+20.66M2026-06-30
Geode Capital Management, LLC29.37M$1.29B3.51%+3.22M2026-06-30
Citadel Advisors LLC28.06M$1.21B3.35%+882.1K2026-06-30
Comprehensive Financial Management LLC23.95M$1.03B2.86%-2.05M2026-06-30
Vanguard Portfolio Management LLC22.66M$978.0M2.71%-2.66M2026-06-30
Bank of America Corp22.59M$975.0M2.70%-3.02M2026-06-30
Great Hill Capital LLC14.05M$965.0M1.68%+4.60M2026-06-30
View all institutional holders →