← Scroll for more →
Papa Johns International Inc (PZZA)
Retail-Eating Places
Latest Price
$18.45
TTM P/E
23.07
Normalized P/E
9.66
TTM Div Yield
9.97%
Fwd Div Yield
9.97%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $128M (median of 6yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.40
65% downside
Base FCF: $61M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$118.13
+548% upside
EPS: $0.90
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$9.00
51% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.96M | $182.0M | 15.07% | +138.4K | 2026-06-30 |
| Earnest Partners LLC | 2.89M | $106.0M | 8.79% | +988.3K | 2026-06-30 |
| Brandes Investment Partners, LP | 2.73M | $100.0M | 8.30% | +97.9K | 2026-06-30 |
| Bank of America Corp | 2.26M | $83.0M | 6.88% | +783.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.96M | $72.0M | 5.96% | +55.4K | 2026-06-30 |
| Sei Investments Co | 1.65M | $60.0M | 5.01% | +569.1K | 2026-06-30 |
| Irth Capital Management LP | 1.63M | $59.0M | 4.95% | -- | 2026-06-30 |
| Vanguard Capital Management LLC | 1.47M | $54.0M | 4.47% | +65.0K | 2026-06-30 |
| State Street Corp | 1.31M | $48.0M | 3.97% | +63.5K | 2026-06-30 |
| Balyasny Asset Management L.P. | 1.18M | $43.0M | 3.58% | +1.12M | 2026-06-30 |