IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — Q

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025
Cash & Equivalents0.960.860.13
Accounts Receivable1.141.040.80
Inventory0.730.700.65
Total Current Assets2.902.681.62
Property, Plant & Equipment1.781.691.62
Goodwill7.527.517.50
Intangible Assets1.011.061.16
Total Non-current Assets*11.4411.3810.89
Total Assets14.3314.0612.51
Accounts Payable0.790.700.59
Short-term Debt0.020.02--
Total Current Liabilities1.441.260.91
Long-term Debt4.004.001.72
Total Non-current Liabilities*5.345.342.22
Total Liabilities6.796.603.13
Retained Earnings0.260.17--
Total Stockholder Equity7.267.199.12

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Total Revenue1.431.321.191.28
Cost of Revenue0.760.700.640.70
Gross Profit0.670.620.550.57
Research & Development0.100.090.090.09
Selling, General & Admin0.200.170.170.16
Pretax Income0.200.220.190.27
Tax Provision0.060.060.080.05
Net Income0.140.160.110.21
Basic EPS0.590.720.471.01
Diluted EPS0.590.720.471.01

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Operating Cash Flow241.00135.00491.00782.00
Capital Expenditures90.00122.0071.00214.00
Free Cash Flow*151.0013.00420.00568.00
Investing Cash Flow(82.00)(123.00)(71.00)(214.00)
Financing Cash Flow(50.00)(59.00)368.00(616.00)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026
Dividends Per Share0.08