← Scroll for more →
Qiagen N.V. (QGEN)
Biological Products, (No Diagnostic Substances)
Latest Price
$50.22
TTM P/E
--
Normalized P/E
--
TTM Div Yield
1.00%
Fwd Div Yield
1.00%
Book Value
17.42
P/B Ratio
2.88
Valuation metrics
adjust assumptions →EPS: $1.94
Book value / share: $17.42
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.57
45% downside
Norm. op. income: $410M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.90
74% downside
Base FCF: $453M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$152.95
+205% upside
EPS: $1.94
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$29.10
42% downside