Financial Statements — QLYS
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.25 | 0.28 | 0.23 | 0.19 | 0.29 | 0.24 | 0.28 | 0.27 | 0.21 | 0.19 | 0.19 | 0.19 | 0.12 | 0.17 | 0.15 | 0.10 | 0.11 |
| Accounts Receivable | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.10 | 0.12 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.09 | 0.09 |
| Total Current Assets | 0.62 | 0.66 | 0.60 | 0.54 | 0.60 | 0.54 | 0.53 | 0.61 | 0.56 | 0.51 | 0.46 | 0.52 | 0.55 | 0.57 | 0.45 | 0.47 | 0.46 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 |
| Goodwill | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets* | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.26 | 0.19 | 0.20 | 0.21 | 0.22 | 0.24 | 0.24 | 0.30 | 0.27 | 0.27 |
| Total Assets | 1.07 | 1.09 | 1.03 | 1.00 | 1.00 | 0.91 | 0.88 | 0.86 | 0.75 | 0.71 | 0.68 | 0.75 | 0.79 | 0.81 | 0.76 | 0.74 | 0.73 |
| Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.45 | 0.46 | 0.43 | 0.42 | 0.43 | 0.39 | 0.37 | 0.39 | 0.37 | 0.37 | 0.35 | 0.33 | 0.33 | 0.32 | 0.28 | 0.27 | 0.26 |
| Total Non-current Liabilities* | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 |
| Total Liabilities | 0.51 | 0.52 | 0.50 | 0.49 | 0.50 | 0.46 | 0.45 | 0.46 | 0.43 | 0.43 | 0.41 | 0.39 | 0.39 | 0.39 | 0.35 | 0.34 | 0.33 |
| Retained Earnings | (0.19) | (0.17) | (0.18) | (0.18) | (0.18) | (0.19) | (0.20) | (0.21) | (0.24) | (0.26) | (0.25) | (0.16) | (0.10) | (0.06) | (0.03) | (0.03) | (0.02) |
| Total Stockholder Equity | 0.56 | 0.57 | 0.53 | 0.51 | 0.50 | 0.45 | 0.43 | 0.40 | 0.32 | 0.28 | 0.27 | 0.36 | 0.40 | 0.43 | 0.40 | 0.39 | 0.40 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 182.18 | 175.64 | 175.28 | 169.88 | 164.06 | 159.90 | 159.19 | 153.87 | 148.71 | 145.81 | 144.57 | 142.00 | 137.21 | 130.68 | 130.85 | 125.56 | 119.89 | 113.42 | 109.78 | 104.93 |
| Cost of Revenue | 30.24 | 29.99 | 29.17 | 27.80 | 28.88 | 28.93 | 29.04 | 28.83 | 26.42 | 27.20 | 27.13 | 26.74 | 26.66 | 26.95 | 27.75 | 25.99 | 25.05 | 24.00 | 23.73 | 22.48 |
| Gross Profit | 151.93 | 145.65 | 146.12 | 142.08 | 135.19 | 130.97 | 130.15 | 125.04 | 122.29 | 118.61 | 117.44 | 115.26 | 110.55 | 103.73 | 103.10 | 99.57 | 94.85 | 89.42 | 86.05 | 82.46 |
| Research & Development | 30.69 | 29.02 | 28.95 | 28.93 | 30.25 | 29.15 | 28.30 | 28.90 | 27.12 | 27.53 | 27.47 | 27.78 | 27.42 | 27.80 | 27.81 | 25.48 | 24.79 | 23.11 | 22.40 | 21.34 |
| Selling, General & Admin | 18.32 | 16.98 | 18.57 | 17.92 | 17.72 | 17.40 | 18.38 | 18.49 | 14.96 | 16.91 | 16.56 | 16.00 | 14.06 | 15.13 | 16.32 | 15.70 | 13.33 | 12.63 | 12.45 | 10.57 |
| Total Operating Expenses | 90.03 | 84.76 | 87.28 | 82.13 | 83.78 | 79.22 | 80.74 | 80.08 | 74.22 | 73.85 | 75.97 | 71.66 | 67.72 | 68.55 | 72.43 | 66.22 | 61.85 | 55.88 | 57.00 | 50.48 |
| Operating Income | 61.90 | 60.89 | 58.84 | 59.96 | 51.41 | 51.76 | 49.41 | 44.95 | 48.07 | 44.76 | 41.47 | 43.60 | 42.83 | 35.18 | 30.67 | 33.35 | 32.99 | 33.53 | 29.05 | 31.98 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 |
| Pretax Income | 67.06 | 64.99 | 64.43 | 65.28 | 58.81 | 58.31 | 53.83 | 52.32 | 54.18 | 49.49 | 47.59 | 48.02 | 45.68 | 37.36 | 34.40 | 33.84 | 32.12 | 33.34 | 29.70 | 32.05 |
| Tax Provision | 14.66 | 14.35 | 11.28 | 14.94 | 11.52 | 10.77 | 9.87 | 6.11 | 10.41 | 9.75 | 7.00 | 1.51 | 10.30 | 8.25 | 6.07 | 6.18 | 5.53 | 7.93 | 7.88 | 4.28 |
| Net Income | 52.41 | 50.64 | 53.15 | 50.35 | 47.29 | 47.53 | 43.97 | 46.21 | 43.77 | 39.73 | 40.59 | 46.52 | 35.38 | 29.11 | 28.33 | 27.66 | 26.60 | 25.41 | 21.82 | 27.77 |
| Basic EPS | 1.50 | 1.42 | 1.49 | 1.40 | 1.30 | 1.30 | 1.19 | 1.26 | 1.19 | 1.08 | 1.09 | 1.27 | 0.96 | 0.79 | 0.75 | 0.72 | 0.69 | 0.65 | 0.56 | 0.71 |
| Diluted EPS | 1.50 | 1.42 | 1.47 | 1.39 | 1.29 | 1.29 | 1.19 | 1.24 | 1.17 | 1.05 | 1.07 | 1.24 | 0.95 | 0.77 | 0.72 | 0.71 | 0.67 | 0.64 | 0.53 | 0.70 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 59.61 | 95.29 | 75.66 | 90.38 | 33.77 | 109.59 | 47.72 | 61.04 | 49.82 | 85.51 | 33.84 | 92.44 | 51.52 | 66.81 | 43.84 | 42.16 | 33.81 | 79.04 | 39.88 | 48.50 |
| Capital Expenditures | 3.70 | 1.67 | 0.72 | 0.90 | 1.33 | 2.04 | 5.84 | 3.42 | 1.03 | 2.05 | 1.52 | 1.81 | 1.42 | 4.04 | 2.97 | 1.24 | 3.51 | 7.64 | 4.34 | 7.18 |
| Free Cash Flow* | 55.91 | 93.63 | 74.94 | 89.48 | 32.44 | 107.55 | 41.89 | 57.62 | 48.80 | 83.45 | 32.32 | 90.63 | 50.10 | 62.78 | 40.87 | 40.92 | 30.30 | 71.40 | 35.54 | 41.32 |
| Investing Cash Flow | (8.03) | (6.38) | (8.60) | (11.18) | (79.11) | (7.03) | (11.92) | (62.87) | (4.71) | 8.07 | (25.67) | (49.77) | (17.39) | 19.66 | 45.42 | 114.05 | (9.87) | (4.52) | (48.65) | 28.30 |
| Financing Cash Flow | (80.76) | (59.71) | (42.05) | (47.93) | (51.35) | (44.07) | (39.05) | (43.95) | (37.69) | (24.96) | (13.23) | (20.09) | (41.83) | (66.34) | (107.94) | (83.27) | (69.26) | (45.56) | 0.37 | (28.33) |
* Derived from reported values