IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — QLYS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.250.280.230.190.290.240.280.270.210.190.190.190.120.170.150.100.11
Accounts Receivable0.140.130.130.130.120.110.110.120.100.120.100.100.100.090.080.090.09
Total Current Assets0.620.660.600.540.600.540.530.610.560.510.460.520.550.570.450.470.46
Property, Plant & Equipment0.020.020.020.030.030.030.030.030.040.040.050.050.060.060.060.070.06
Goodwill0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Intangible Assets0.000.000.000.010.010.010.010.010.010.010.010.000.000.000.010.010.01
Total Non-current Assets*0.070.070.070.070.070.070.070.260.190.200.210.220.240.240.300.270.27
Total Assets1.071.091.031.001.000.910.880.860.750.710.680.750.790.810.760.740.73
Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Current Liabilities0.450.460.430.420.430.390.370.390.370.370.350.330.330.320.280.270.26
Total Non-current Liabilities*0.060.070.070.070.070.070.080.070.060.060.050.060.060.070.070.070.07
Total Liabilities0.510.520.500.490.500.460.450.460.430.430.410.390.390.390.350.340.33
Retained Earnings(0.19)(0.17)(0.18)(0.18)(0.18)(0.19)(0.20)(0.21)(0.24)(0.26)(0.25)(0.16)(0.10)(0.06)(0.03)(0.03)(0.02)
Total Stockholder Equity0.560.570.530.510.500.450.430.400.320.280.270.360.400.430.400.390.40

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue182.18175.64175.28169.88164.06159.90159.19153.87148.71145.81144.57142.00137.21130.68130.85125.56119.89113.42109.78104.93
Cost of Revenue30.2429.9929.1727.8028.8828.9329.0428.8326.4227.2027.1326.7426.6626.9527.7525.9925.0524.0023.7322.48
Gross Profit151.93145.65146.12142.08135.19130.97130.15125.04122.29118.61117.44115.26110.55103.73103.1099.5794.8589.4286.0582.46
Research & Development30.6929.0228.9528.9330.2529.1528.3028.9027.1227.5327.4727.7827.4227.8027.8125.4824.7923.1122.4021.34
Selling, General & Admin18.3216.9818.5717.9217.7217.4018.3818.4914.9616.9116.5616.0014.0615.1316.3215.7013.3312.6312.4510.57
Total Operating Expenses90.0384.7687.2882.1383.7879.2280.7480.0874.2273.8575.9771.6667.7268.5572.4366.2261.8555.8857.0050.48
Operating Income61.9060.8958.8459.9651.4151.7649.4144.9548.0744.7641.4743.6042.8335.1830.6733.3532.9933.5329.0531.98
Interest Expense----------------------------0.000.000.000.00-0.000.00
Pretax Income67.0664.9964.4365.2858.8158.3153.8352.3254.1849.4947.5948.0245.6837.3634.4033.8432.1233.3429.7032.05
Tax Provision14.6614.3511.2814.9411.5210.779.876.1110.419.757.001.5110.308.256.076.185.537.937.884.28
Net Income52.4150.6453.1550.3547.2947.5343.9746.2143.7739.7340.5946.5235.3829.1128.3327.6626.6025.4121.8227.77
Basic EPS1.501.421.491.401.301.301.191.261.191.081.091.270.960.790.750.720.690.650.560.71
Diluted EPS1.501.421.471.391.291.291.191.241.171.051.071.240.950.770.720.710.670.640.530.70

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow59.6195.2975.6690.3833.77109.5947.7261.0449.8285.5133.8492.4451.5266.8143.8442.1633.8179.0439.8848.50
Capital Expenditures3.701.670.720.901.332.045.843.421.032.051.521.811.424.042.971.243.517.644.347.18
Free Cash Flow*55.9193.6374.9489.4832.44107.5541.8957.6248.8083.4532.3290.6350.1062.7840.8740.9230.3071.4035.5441.32
Investing Cash Flow(8.03)(6.38)(8.60)(11.18)(79.11)(7.03)(11.92)(62.87)(4.71)8.07(25.67)(49.77)(17.39)19.6645.42114.05(9.87)(4.52)(48.65)28.30
Financing Cash Flow(80.76)(59.71)(42.05)(47.93)(51.35)(44.07)(39.05)(43.95)(37.69)(24.96)(13.23)(20.09)(41.83)(66.34)(107.94)(83.27)(69.26)(45.56)0.37(28.33)

* Derived from reported values