Financial Statements — QRHC
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.02 | 1.14 | 1.15 | 0.45 | 1.43 | 1.13 | 0.96 | 0.58 | 0.87 | 2.98 | 9.81 | 7.09 | 4.22 | 7.92 | 9.10 | 10.05 | 10.75 |
| Accounts Receivable | 49.53 | 52.06 | 50.75 | 53.66 | 64.16 | 60.13 | 62.46 | 60.44 | 49.93 | 45.48 | 43.58 | 52.06 | 50.65 | 46.56 | 25.92 | 23.85 | 20.72 |
| Total Current Assets | 52.28 | 54.45 | 54.01 | 56.73 | 68.02 | 64.57 | 65.99 | 62.86 | 53.55 | 51.61 | 55.79 | 62.22 | 57.74 | 56.49 | 36.48 | 35.40 | 32.66 |
| Property, Plant & Equipment | 2.71 | 2.74 | 3.52 | 4.21 | 4.43 | 5.67 | 5.64 | 3.88 | 2.24 | 2.35 | 2.41 | 2.58 | 2.56 | 2.64 | 2.08 | 1.92 | 1.99 |
| Goodwill | 70.07 | 81.07 | 81.07 | 81.07 | 81.07 | 85.83 | 85.83 | 85.83 | 84.26 | 84.26 | 84.26 | 82.48 | 82.35 | 81.16 | 66.79 | 66.79 | 66.31 |
| Intangible Assets | 6.29 | 7.00 | 8.43 | 9.32 | 10.28 | 20.01 | 22.09 | 24.07 | 27.77 | 29.67 | 31.50 | 35.58 | 37.61 | 39.72 | 7.26 | 7.71 | 6.21 |
| Total Non-current Assets* | 82.00 | 93.53 | 95.27 | 96.34 | 97.64 | 113.59 | 115.76 | 116.11 | 116.89 | 119.02 | 121.29 | 124.05 | 124.55 | 126.28 | 77.42 | 77.53 | 75.76 |
| Total Assets | 134.28 | 147.98 | 149.29 | 153.06 | 165.66 | 178.15 | 181.75 | 178.97 | 170.44 | 170.63 | 177.08 | 186.27 | 182.29 | 182.77 | 113.90 | 112.93 | 108.42 |
| Accounts Payable | 43.80 | 41.91 | 39.32 | 38.13 | 44.78 | 39.95 | 41.43 | 39.85 | 40.92 | 36.61 | 33.32 | 34.54 | 35.10 | 34.86 | 22.11 | 23.12 | 20.30 |
| Total Current Liabilities | 44.40 | 42.51 | 40.80 | 39.82 | 46.47 | 42.54 | 44.35 | 43.03 | 44.57 | 41.13 | 37.71 | 41.49 | 41.83 | 43.55 | 24.44 | 25.37 | 22.51 |
| Long-term Debt | 59.37 | 63.41 | 65.39 | 69.68 | 74.11 | 71.90 | 70.75 | 68.47 | 56.79 | 58.87 | 68.31 | 70.32 | 66.40 | 65.72 | 15.88 | 14.79 | 14.30 |
| Total Non-current Liabilities* | 63.09 | 66.81 | 66.48 | 70.31 | 74.83 | 72.85 | 71.81 | 69.63 | 58.18 | 60.39 | 69.90 | 72.39 | 67.11 | 67.51 | 17.49 | 16.52 | 16.15 |
| Total Liabilities | 107.49 | 109.32 | 107.28 | 110.12 | 121.30 | 115.39 | 116.16 | 112.66 | 102.75 | 101.52 | 107.61 | 113.89 | 108.94 | 111.07 | 41.92 | 41.89 | 38.66 |
| Retained Earnings | (155.03) | (142.81) | (138.84) | (137.49) | (135.52) | (115.60) | (112.22) | (110.70) | (107.72) | (105.67) | (104.78) | (99.43) | (97.74) | (98.89) | (96.17) | (96.55) | (97.25) |
| Total Stockholder Equity | 26.79 | 38.66 | 42.01 | 42.94 | 44.36 | 62.77 | 65.60 | 66.31 | 67.68 | 69.11 | 69.48 | 72.38 | 73.35 | 71.70 | 71.98 | 71.04 | 69.75 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 64.07 | 61.74 | 58.91 | 63.34 | 59.54 | 68.43 | 69.97 | 72.77 | 73.15 | 72.65 | 69.34 | 70.43 | 74.50 | 74.11 | 62.25 | 73.36 | 76.90 | 71.52 | 46.39 | 37.37 |
| Cost of Revenue | 53.64 | 52.07 | 49.80 | 51.87 | 48.50 | 57.50 | 59.24 | 61.07 | 59.61 | 58.61 | 57.84 | 58.00 | 60.99 | 61.48 | 51.50 | 61.17 | 62.24 | 60.27 | 37.67 | 30.51 |
| Gross Profit | 10.43 | 9.66 | 9.11 | 11.47 | 11.04 | 10.93 | 10.73 | 11.70 | 13.53 | 14.04 | 11.50 | 12.43 | 13.50 | 12.63 | 10.76 | 12.18 | 14.67 | 11.25 | 8.72 | 6.85 |
| Selling, General & Admin | 8.25 | 8.39 | 7.69 | 9.24 | 9.30 | 11.41 | 10.09 | 10.27 | 9.39 | 9.80 | 9.42 | 9.62 | 9.21 | 9.42 | 9.82 | 9.33 | 9.30 | 9.34 | 7.10 | 5.31 |
| Total Operating Expenses | 20.39 | 9.42 | 8.56 | 10.39 | 10.66 | 19.09 | 17.90 | 12.64 | 11.75 | 12.16 | 11.77 | 11.96 | 11.66 | 11.84 | 12.17 | 11.81 | 11.77 | 11.71 | 8.24 | 5.82 |
| Operating Income | (9.96) | 0.24 | 0.55 | 1.08 | 0.38 | (8.16) | (7.18) | (0.94) | 1.78 | 1.88 | (0.27) | 0.47 | 1.84 | 0.79 | (1.41) | 0.38 | 2.90 | (0.46) | 0.48 | 1.04 |
| Interest Expense | 2.21 | 2.05 | 2.18 | 2.39 | 2.38 | 2.27 | 2.50 | 2.72 | 2.61 | 2.47 | 2.32 | 2.41 | 2.56 | 2.44 | 2.22 | 1.91 | 1.59 | 1.56 | 0.84 | 0.54 |
| Pretax Income | (12.17) | (2.30) | (1.63) | (1.31) | (1.99) | (10.43) | (9.68) | (3.66) | (0.83) | (0.60) | (2.59) | (1.94) | (0.72) | (1.66) | (3.63) | (1.53) | 1.31 | (2.02) | (0.48) | 0.49 |
| Tax Provision | 0.05 | 0.02 | 0.03 | 0.04 | (0.02) | (0.02) | (0.17) | (0.28) | 0.68 | 0.06 | (0.26) | 0.11 | 0.17 | 0.37 | (0.31) | 0.15 | 0.16 | 0.17 | 0.06 | 0.11 |
| Net Income | (12.22) | (2.32) | (1.66) | (1.35) | (1.97) | (10.41) | (9.51) | (3.39) | (1.51) | (0.66) | (2.33) | (2.05) | (0.89) | (2.02) | (3.33) | (1.69) | 1.15 | (2.18) | (0.54) | 0.39 |
| Basic EPS | (0.57) | (0.11) | (0.08) | (0.06) | (0.09) | (0.50) | (0.47) | (0.16) | (0.07) | (0.03) | (0.12) | (0.10) | (0.04) | (0.10) | (0.17) | (0.09) | 0.06 | (0.11) | (0.03) | 0.02 |
| Diluted EPS | (0.57) | (0.11) | (0.08) | (0.06) | (0.09) | (0.50) | (0.47) | (0.16) | (0.07) | (0.03) | (0.12) | (0.10) | (0.04) | (0.10) | (0.16) | (0.09) | 0.05 | (0.11) | (0.03) | 0.02 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 4.46 | 0.19 | 1.05 | 5.66 | 3.90 | (1.06) | (4.77) | (0.47) | 0.81 | (1.65) | (8.03) | 0.35 | 3.34 | 2.98 | 1.98 | (0.52) | (3.41) | (0.39) | (0.80) | (1.82) |
| Capital Expenditures | 0.00 | 0.08 | 0.05 | 0.03 | 0.01 | 0.17 | 0.42 | 0.11 | 2.24 | 1.92 | 0.05 | 0.04 | 0.14 | 0.03 | 0.21 | 0.23 | 0.14 | 0.26 | 0.11 | 0.28 |
| Free Cash Flow* | 4.46 | 0.11 | 1.01 | 5.63 | 3.89 | (1.23) | (5.18) | (0.58) | (1.43) | (3.58) | (8.08) | 0.31 | 3.20 | 2.95 | 1.77 | (0.75) | (3.55) | (0.65) | (0.91) | (2.10) |
| Investing Cash Flow | (0.29) | (0.37) | 0.64 | (0.29) | (0.31) | 4.55 | (0.77) | (0.35) | (2.58) | (2.26) | (0.64) | (0.42) | (0.59) | (0.24) | 0.07 | (0.55) | (0.39) | (3.46) | (14.09) | (0.30) |
| Financing Cash Flow | (4.28) | 0.31 | (1.82) | (4.68) | (4.57) | (2.45) | 4.80 | 1.00 | 2.15 | 4.17 | 8.12 | (2.04) | (9.57) | (2.50) | 0.43 | 3.94 | 0.09 | 3.35 | 14.22 | 1.17 |
* Derived from reported values