IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — QRHC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.021.141.150.451.431.130.960.580.872.989.817.094.227.929.1010.0510.75
Accounts Receivable49.5352.0650.7553.6664.1660.1362.4660.4449.9345.4843.5852.0650.6546.5625.9223.8520.72
Total Current Assets52.2854.4554.0156.7368.0264.5765.9962.8653.5551.6155.7962.2257.7456.4936.4835.4032.66
Property, Plant & Equipment2.712.743.524.214.435.675.643.882.242.352.412.582.562.642.081.921.99
Goodwill70.0781.0781.0781.0781.0785.8385.8385.8384.2684.2684.2682.4882.3581.1666.7966.7966.31
Intangible Assets6.297.008.439.3210.2820.0122.0924.0727.7729.6731.5035.5837.6139.727.267.716.21
Total Non-current Assets*82.0093.5395.2796.3497.64113.59115.76116.11116.89119.02121.29124.05124.55126.2877.4277.5375.76
Total Assets134.28147.98149.29153.06165.66178.15181.75178.97170.44170.63177.08186.27182.29182.77113.90112.93108.42
Accounts Payable43.8041.9139.3238.1344.7839.9541.4339.8540.9236.6133.3234.5435.1034.8622.1123.1220.30
Total Current Liabilities44.4042.5140.8039.8246.4742.5444.3543.0344.5741.1337.7141.4941.8343.5524.4425.3722.51
Long-term Debt59.3763.4165.3969.6874.1171.9070.7568.4756.7958.8768.3170.3266.4065.7215.8814.7914.30
Total Non-current Liabilities*63.0966.8166.4870.3174.8372.8571.8169.6358.1860.3969.9072.3967.1167.5117.4916.5216.15
Total Liabilities107.49109.32107.28110.12121.30115.39116.16112.66102.75101.52107.61113.89108.94111.0741.9241.8938.66
Retained Earnings(155.03)(142.81)(138.84)(137.49)(135.52)(115.60)(112.22)(110.70)(107.72)(105.67)(104.78)(99.43)(97.74)(98.89)(96.17)(96.55)(97.25)
Total Stockholder Equity26.7938.6642.0142.9444.3662.7765.6066.3167.6869.1169.4872.3873.3571.7071.9871.0469.75

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue64.0761.7458.9163.3459.5468.4369.9772.7773.1572.6569.3470.4374.5074.1162.2573.3676.9071.5246.3937.37
Cost of Revenue53.6452.0749.8051.8748.5057.5059.2461.0759.6158.6157.8458.0060.9961.4851.5061.1762.2460.2737.6730.51
Gross Profit10.439.669.1111.4711.0410.9310.7311.7013.5314.0411.5012.4313.5012.6310.7612.1814.6711.258.726.85
Selling, General & Admin8.258.397.699.249.3011.4110.0910.279.399.809.429.629.219.429.829.339.309.347.105.31
Total Operating Expenses20.399.428.5610.3910.6619.0917.9012.6411.7512.1611.7711.9611.6611.8412.1711.8111.7711.718.245.82
Operating Income(9.96)0.240.551.080.38(8.16)(7.18)(0.94)1.781.88(0.27)0.471.840.79(1.41)0.382.90(0.46)0.481.04
Interest Expense2.212.052.182.392.382.272.502.722.612.472.322.412.562.442.221.911.591.560.840.54
Pretax Income(12.17)(2.30)(1.63)(1.31)(1.99)(10.43)(9.68)(3.66)(0.83)(0.60)(2.59)(1.94)(0.72)(1.66)(3.63)(1.53)1.31(2.02)(0.48)0.49
Tax Provision0.050.020.030.04(0.02)(0.02)(0.17)(0.28)0.680.06(0.26)0.110.170.37(0.31)0.150.160.170.060.11
Net Income(12.22)(2.32)(1.66)(1.35)(1.97)(10.41)(9.51)(3.39)(1.51)(0.66)(2.33)(2.05)(0.89)(2.02)(3.33)(1.69)1.15(2.18)(0.54)0.39
Basic EPS(0.57)(0.11)(0.08)(0.06)(0.09)(0.50)(0.47)(0.16)(0.07)(0.03)(0.12)(0.10)(0.04)(0.10)(0.17)(0.09)0.06(0.11)(0.03)0.02
Diluted EPS(0.57)(0.11)(0.08)(0.06)(0.09)(0.50)(0.47)(0.16)(0.07)(0.03)(0.12)(0.10)(0.04)(0.10)(0.16)(0.09)0.05(0.11)(0.03)0.02

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow4.460.191.055.663.90(1.06)(4.77)(0.47)0.81(1.65)(8.03)0.353.342.981.98(0.52)(3.41)(0.39)(0.80)(1.82)
Capital Expenditures0.000.080.050.030.010.170.420.112.241.920.050.040.140.030.210.230.140.260.110.28
Free Cash Flow*4.460.111.015.633.89(1.23)(5.18)(0.58)(1.43)(3.58)(8.08)0.313.202.951.77(0.75)(3.55)(0.65)(0.91)(2.10)
Investing Cash Flow(0.29)(0.37)0.64(0.29)(0.31)4.55(0.77)(0.35)(2.58)(2.26)(0.64)(0.42)(0.59)(0.24)0.07(0.55)(0.39)(3.46)(14.09)(0.30)
Financing Cash Flow(4.28)0.31(1.82)(4.68)(4.57)(2.45)4.801.002.154.178.12(2.04)(9.57)(2.50)0.433.940.093.3514.221.17

* Derived from reported values