Financial Statements — QSR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.06 | 1.01 | 1.21 | 1.03 | 0.90 | 1.18 | 0.94 | 1.05 | 1.31 | 1.21 | 1.03 | 0.95 | 0.84 | 0.90 | 1.77 | 1.76 | 1.56 |
| Inventory | 0.22 | 0.20 | 0.22 | 0.17 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 | 0.17 | 0.14 | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
| Total Current Assets | 2.34 | 2.15 | 3.02 | 2.79 | 2.53 | 2.26 | 2.03 | 2.07 | 2.38 | 2.19 | 1.89 | 1.92 | 1.57 | 1.69 | 2.58 | 2.53 | 2.29 |
| Property, Plant & Equipment | 2.23 | 2.26 | 2.26 | 2.24 | 2.22 | 2.23 | 2.21 | 1.93 | 1.90 | 1.96 | 1.94 | 1.91 | 1.98 | 2.02 | 2.01 | 2.03 | 2.03 |
| Goodwill | 6.18 | 6.25 | 6.22 | 6.30 | 6.10 | 6.19 | 6.14 | 5.70 | 5.68 | 5.77 | 5.70 | 5.61 | 5.87 | 6.05 | 5.74 | 5.83 | 5.78 |
| Intangible Assets | 0.60 | 0.62 | 0.67 | 0.69 | 0.70 | 0.76 | 0.77 | 0.41 | 0.41 | 0.43 | 0.43 | 0.44 | 0.46 | 0.46 | 0.49 | 0.50 | 0.51 |
| Total Non-current Assets* | 22.68 | 22.73 | 22.65 | 22.90 | 22.35 | 22.82 | 22.82 | 21.07 | 20.69 | 20.94 | 20.63 | 20.63 | 21.19 | 21.49 | 20.34 | 20.71 | 20.57 |
| Total Assets | 25.02 | 24.88 | 25.67 | 25.69 | 24.88 | 25.07 | 24.85 | 23.15 | 23.08 | 23.13 | 22.53 | 22.56 | 22.75 | 23.17 | 22.93 | 23.24 | 22.86 |
| Accounts Payable | 0.88 | 0.81 | 0.83 | 0.76 | 0.70 | 0.75 | 0.72 | 0.73 | 0.69 | 0.74 | 0.68 | 0.70 | 0.71 | 0.64 | 0.59 | 0.57 | 0.49 |
| Total Current Liabilities | 2.31 | 2.18 | 2.85 | 2.75 | 2.63 | 2.21 | 2.62 | 1.92 | 2.07 | 2.02 | 1.88 | 1.92 | 1.76 | 1.83 | 1.75 | 1.65 | 1.55 |
| Long-term Debt | 13.25 | 13.27 | 13.49 | 13.61 | 13.62 | 13.66 | 13.67 | 12.91 | 12.92 | 12.90 | 12.92 | 12.94 | 12.96 | 12.97 | 12.46 | 12.46 | 12.47 |
| Total Non-current Liabilities* | 17.31 | 17.41 | 17.66 | 17.84 | 17.43 | 17.82 | 17.28 | 16.39 | 16.34 | 16.44 | 16.33 | 16.60 | 17.08 | 17.38 | 17.07 | 17.33 | 17.30 |
| Total Liabilities | 19.63 | 19.59 | 20.50 | 20.60 | 20.06 | 20.03 | 19.90 | 18.31 | 18.41 | 18.45 | 18.22 | 18.52 | 18.85 | 19.21 | 18.82 | 18.98 | 18.86 |
| Retained Earnings | 2.18 | 1.90 | 1.90 | 1.79 | 1.81 | 1.79 | 1.73 | 1.64 | 1.27 | 1.20 | 1.13 | 1.06 | 0.87 | 0.80 | 0.78 | 0.73 | 0.64 |
| Total Stockholder Equity | 3.85 | 3.74 | 3.38 | 3.32 | 3.12 | 3.24 | 3.07 | 2.97 | 2.91 | 2.85 | 2.58 | 2.31 | 2.21 | 2.29 | 2.52 | 2.56 | 2.37 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.52 | 2.26 | 2.47 | 2.45 | 2.41 | 2.11 | 2.30 | 2.29 | 2.08 | 1.74 | 1.82 | 1.84 | 1.78 | 1.59 | 1.69 | 1.73 | 1.64 | 1.45 | 1.55 | 1.50 |
| Cost of Revenue | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.61 | 0.64 | 0.63 | 0.61 | 0.55 | 0.62 | 0.62 | 0.58 | 0.49 | 0.53 | 0.49 |
| Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.13 | 1.18 | 1.21 | 1.16 | 1.04 | 1.07 | 1.11 | 1.06 | 0.96 | 1.01 | 1.00 |
| Selling, General & Admin | 0.18 | 0.18 | 0.19 | 0.17 | 0.19 | 0.19 | 0.20 | 0.18 | 0.19 | 0.17 | -- | 0.17 | 0.16 | 0.18 | -- | 0.16 | 0.15 | 0.13 | -- | 0.12 |
| Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.59 | 0.71 | 0.63 | 0.61 | 0.59 | 0.72 | 0.55 | 0.51 | 0.51 | 0.60 | 0.47 |
| Operating Income | 0.72 | 0.61 | 0.62 | 0.66 | 0.48 | 0.44 | 0.64 | 0.58 | 0.66 | 0.54 | 0.47 | 0.58 | 0.55 | 0.45 | 0.35 | 0.56 | 0.54 | 0.45 | 0.42 | 0.53 |
| Pretax Income | 0.59 | 0.48 | 0.49 | 0.53 | 0.35 | 0.31 | 0.50 | 0.43 | 0.48 | 0.40 | 0.32 | 0.42 | 0.41 | 0.31 | 0.20 | 0.43 | 0.41 | 0.32 | 0.29 | 0.39 |
| Tax Provision | (0.07) | 0.04 | 0.22 | 0.09 | 0.09 | 0.08 | 0.14 | 0.07 | 0.09 | 0.07 | (0.41) | 0.06 | 0.06 | 0.03 | (0.13) | (0.10) | 0.07 | 0.05 | 0.03 | 0.07 |
| Net Income | 0.67 | 0.45 | 0.16 | 0.44 | 0.26 | 0.22 | 0.36 | 0.36 | 0.40 | 0.33 | 0.73 | 0.36 | 0.35 | 0.28 | 0.34 | 0.53 | 0.35 | 0.27 | 0.26 | 0.33 |
| Basic EPS | 1.46 | 0.98 | 0.33 | 0.96 | 0.58 | 0.49 | 0.80 | 0.79 | 0.89 | 0.73 | 1.64 | 0.80 | 0.77 | 0.61 | 0.74 | 1.18 | 0.77 | 0.59 | 0.57 | 0.71 |
| Diluted EPS | 1.45 | 0.97 | 0.33 | 0.96 | 0.57 | 0.49 | 0.79 | 0.79 | 0.88 | 0.72 | 1.59 | 0.79 | 0.77 | 0.61 | 0.73 | 1.17 | 0.76 | 0.59 | 0.57 | 0.70 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.53 | 0.23 | 0.56 | 0.59 | 0.45 | 0.12 | 0.48 | 0.54 | 0.33 | 0.15 | 0.40 | 0.43 | 0.39 | 0.10 | 0.42 | 0.40 | 0.44 | 0.23 | 0.47 | 0.51 |
| Capital Expenditures | 0.05 | 0.06 | 0.10 | 0.06 | 0.04 | 0.06 | 0.08 | 0.06 | 0.04 | 0.03 | 0.05 | 0.03 | 0.03 | 0.02 | 0.05 | 0.02 | 0.02 | 0.01 | 0.04 | 0.02 |
| Free Cash Flow* | 0.48 | 0.17 | 0.45 | 0.53 | 0.41 | 0.05 | 0.40 | 0.49 | 0.29 | 0.12 | 0.36 | 0.41 | 0.36 | 0.08 | 0.38 | 0.37 | 0.42 | 0.22 | 0.44 | 0.49 |
| Investing Cash Flow | (0.03) | (0.03) | (0.10) | (0.01) | (0.02) | (0.18) | (0.04) | (0.06) | (0.53) | (0.03) | 0.02 | -0.00 | (0.01) | 0.00 | 0.00 | (0.02) | (0.05) | 0.00 | (1.03) | (0.03) |
| Financing Cash Flow | (0.45) | (0.31) | (0.48) | (0.40) | (0.29) | (0.26) | (0.26) | (0.25) | 0.09 | (0.20) | (0.60) | (0.33) | (0.21) | (0.24) | (0.20) | (0.25) | (0.43) | (0.43) | (0.12) | (0.45) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.65 | 0.65 | 0.62 | 0.62 | 0.62 | 0.62 | 0.58 | 0.58 | 0.58 | 0.58 | 0.55 | 0.55 | 0.55 | 0.55 | 0.54 | 0.54 | 0.54 | 0.54 | 0.53 | 0.53 |