IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — QTRX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents44.1736.1838.30132.9076.5129.3447.0045.28201.26329.53329.35343.74361.29374.32410.75430.78442.67
Accounts Receivable22.3526.7833.0323.5528.2631.0931.7829.2824.0824.4222.5518.3319.6822.6218.4315.4314.94
Inventory47.6050.9654.9630.1431.0332.9733.1928.6319.9518.1617.0718.2421.9922.6722.7921.2317.04
Total Current Assets171.05185.73233.28322.12335.00366.96370.50369.35381.01379.06375.97386.78413.20433.71459.43476.44482.44
Property, Plant & Equipment20.0021.3725.7715.7516.4617.6618.2017.4917.5218.3319.0621.4422.3019.6816.4715.7814.18
Goodwill0.0026.7123.460.006.57------0.000.000.00--8.689.329.9010.129.93
Intangible Assets105.78109.16115.8516.3316.524.784.985.346.006.487.137.518.539.6911.3712.1712.46
Total Non-current Assets*148.58180.95210.8653.4961.5144.0745.4244.8548.0350.1551.3459.9175.4070.9551.4151.6050.22
Total Assets319.63366.67444.14375.61396.51411.03415.92414.21429.04429.21427.31446.70488.60504.66510.84528.04532.67
Accounts Payable8.898.6610.639.126.736.387.273.984.793.242.592.115.984.265.826.866.50
Total Current Liabilities50.3749.9177.3548.2040.4036.4538.1432.7635.1531.9526.9428.5736.6731.7731.1937.6736.49
Long-term Debt----------------------------1.947.697.69
Total Non-current Liabilities*32.0434.6352.2534.9539.7235.6937.0038.0740.5441.9143.0445.3646.4846.4824.1424.3624.71
Total Liabilities*82.4284.53129.6183.1580.1272.1475.1470.8375.6973.8569.9873.9383.1578.2555.3362.0361.20
Retained Earnings(643.71)(594.77)(554.11)(520.60)(490.58)(458.45)(450.10)(442.71)(422.09)(414.33)(408.26)(383.58)(348.52)(323.61)(285.44)(269.77)(257.88)
Total Stockholder Equity237.21282.14314.53292.46316.39338.88340.78343.38353.35355.36357.33372.77405.46426.41455.51466.01471.47

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue32.9136.4243.8640.2324.4830.3335.1635.8134.3832.0731.5531.3331.0328.4625.8226.6523.5029.5530.2927.69
Cost of Revenue20.2320.8523.8223.0313.1813.9212.9915.6612.1513.5211.1713.5511.8911.5313.2315.7014.7914.9914.0312.45
Gross Profit12.6715.5720.0417.2111.3016.4222.1720.1522.2318.5520.3817.7819.1416.9312.5910.948.7114.5616.2615.24
Research & Development7.827.328.808.019.0810.048.078.108.176.748.207.205.954.725.606.636.637.037.736.81
Selling, General & Admin27.3529.7735.1439.0631.3532.4628.5922.9124.0826.0423.0423.6021.5920.8819.2719.9727.0525.7128.4223.67
Total Operating Expenses62.1156.9344.7954.5348.4042.7836.9431.9033.1833.7133.6231.5528.7026.3534.5547.5533.6732.7536.1630.48
Operating Income(49.43)(41.36)(24.75)(37.33)(37.10)(26.37)(14.77)(11.75)(10.94)(15.16)(13.24)(13.77)(9.56)(9.42)(21.95)(36.60)(24.96)(18.19)(19.90)(15.23)
Pretax Income(48.99)(17.55)(22.77)(36.00)(30.09)(23.42)(11.64)(8.21)(7.27)(10.98)(8.29)(7.55)(5.83)(5.96)(18.53)(34.99)(24.76)(18.35)(20.09)(15.63)
Tax Provision(0.05)(0.01)0.35(2.48)(0.07)(2.91)(0.01)0.140.120.180.140.200.240.140.060.070.14(0.20)(0.07)0.03
Net Income(48.93)(17.54)(23.12)(33.52)(30.01)(20.50)(11.63)(8.35)(7.39)(11.16)(8.43)(7.76)(6.06)(6.10)(18.58)(35.06)(24.90)(18.15)(20.03)(15.66)
Basic EPS(1.04)(0.37)(0.48)(0.73)(0.77)(0.53)(0.27)(0.22)(0.19)(0.29)(0.33)(0.21)(0.16)(0.16)(0.50)(0.95)(0.67)(0.49)(0.55)(0.43)
Diluted EPS(1.04)(0.37)(0.48)(0.73)(0.77)(0.53)(0.27)(0.22)(0.19)(0.29)(0.33)(0.21)(0.16)(0.16)(0.50)(0.95)(0.67)(0.49)(0.55)(0.43)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(5.12)(18.11)(16.44)(41.25)(5.65)(13.89)(4.30)(5.75)(4.95)(20.16)(5.93)(4.05)0.63(9.50)(4.09)(14.55)(7.94)(21.69)(10.29)(13.78)
Capital Expenditures0.100.09(0.10)0.680.781.260.410.851.600.512.270.790.650.141.603.685.061.392.453.82
Free Cash Flow*(5.21)(18.19)(16.35)(41.93)(6.43)(15.14)(4.71)(6.60)(6.55)(20.67)(8.20)(4.84)(0.01)(9.64)(5.68)(18.22)(13.00)(23.09)(12.74)(17.60)
Investing Cash Flow13.6625.268.44(52.85)61.8832.7632.38(12.43)6.98(109.19)(21.68)(125.99)(0.65)(0.14)(1.59)(3.68)(5.06)(0.87)(2.19)(2.01)
Financing Cash Flow(0.53)(0.77)(0.52)0.15(0.43)0.090.040.14(0.33)0.600.201.800.140.550.710.410.210.98(0.85)(4.06)

* Derived from reported values