IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — QTTB

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents106.2750.7549.0454.8365.4889.0897.66115.5129.1176.8039.4543.16176.19248.1395.83116.31104.42
Short-term Investments----------0.00--0.0074.1950.27110.57------------
Total Current Assets109.6557.2050.8158.3268.6393.90111.62138.04106.64131.34153.58213.20238.44262.45191.82217.94191.65
Property, Plant & Equipment0.800.891.071.161.251.491.551.660.000.851.061.421.721.9932.7034.3836.15
Total Non-current Assets*6.226.476.977.7910.4410.6412.5914.2933.4338.0044.3049.4546.1748.5139.0040.9843.05
Total Assets115.8763.6857.7866.1279.07104.54124.21152.33140.06169.34197.88262.65284.61310.96230.82258.92234.70
Accounts Payable1.570.650.970.912.711.262.484.967.803.393.644.843.769.893.525.704.88
Total Current Liabilities5.4010.6711.1111.5314.5814.3817.1932.9525.2922.9418.5125.2520.7320.8018.7019.5317.81
Total Non-current Liabilities*4.566.6965.1266.8268.5171.8673.5070.6126.5627.0227.4828.3423.5923.9013.5414.8116.06
Total Liabilities9.9617.3676.2378.3583.0986.2590.70103.5751.8549.9645.9853.5944.3244.7032.2434.3433.87
Retained Earnings(221.55)(212.60)(262.72)(255.33)(245.84)(220.62)(203.03)(186.05)(525.98)(493.02)(457.98)(394.84)(361.12)(332.03)(390.55)(359.94)(329.44)
Total Stockholder Equity105.9146.31(18.45)(12.23)(4.01)18.3033.5148.7788.21119.38151.90209.06240.29266.25198.57224.58200.83

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue------------0.000.000.000.000.000.000.350.800.800.800.800.800.801.68
Research & Development4.263.223.323.565.167.1210.5514.3513.419.841.5117.5222.9819.9927.1525.8521.0824.2723.6523.99
Selling, General & Admin4.864.504.544.024.015.103.984.474.515.007.906.848.198.328.157.818.0314.1510.788.35
Total Operating Expenses9.127.727.867.589.1712.2314.5318.8117.9214.8412.1031.0031.1728.3135.3033.6629.1138.4234.4332.34
Operating Income(9.12)(7.72)45.88(7.58)(9.17)(12.23)(14.53)(18.81)(17.92)(14.84)(12.10)(31.00)(30.82)(27.51)(34.49)(32.86)(28.31)(37.62)(33.62)(30.66)
Pretax Income----57.73(7.39)(9.49)(11.03)(14.17)(17.59)(15.53)1.21(2.15)(29.58)(29.30)(26.04)(33.04)(31.59)(27.83)93.66----
Tax Provision0.000.000.000.000.000.000.020.000.000.000.000.000.000.001.83(0.05)(0.10)(0.97)0.00--
Net Income(8.95)(7.61)57.73(7.39)(9.49)(11.03)(14.19)(17.59)(16.98)1.03(16.12)(32.95)(35.04)(28.84)(34.29)(33.73)(29.09)92.11(33.58)(30.61)
Basic EPS(0.44)(0.54)4.70(0.60)(0.78)(0.90)(3.27)(1.46)(1.42)1.03(0.27)(0.57)(0.61)(0.50)(0.60)(0.59)(0.51)1.61----
Diluted EPS(0.44)(0.54)4.70(0.60)(0.78)(0.90)2.63(1.46)(1.42)(6.33)(0.27)(0.57)(0.61)(0.50)(0.58)(0.59)(0.51)1.59----

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(3.07)(6.34)(6.18)(4.23)(10.65)(12.48)(11.43)(19.52)(22.21)(14.55)(21.57)(24.94)(23.66)(26.05)(27.20)(24.93)(30.85)(30.68)(30.43)(25.39)
Capital Expenditures----0.000.000.00--0.000.060.020.000.000.000.000.230.010.010.121.150.340.48
Free Cash Flow*----(6.18)(4.23)(10.65)--(11.43)(19.58)(22.23)(14.55)(21.57)(24.94)(23.66)(26.28)(27.21)(24.94)(30.97)(31.83)(30.77)(25.86)
Investing Cash Flow0.000.007.000.000.000.00-0.009.949.890.1031.72(22.76)61.0031.3717.99(108.22)(41.37)168.3143.664.52
Financing Cash Flow58.598.80(1.56)(1.56)0.00--0.321.00(5.52)99.350.010.020.000.150.030.120.000.440.000.38

* Derived from reported values