IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — QTWO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.100.340.470.410.380.320.300.270.160.120.120.190.210.230.290.320.37
Short-term Investments0.010.040.100.120.100.090.070.060.130.160.150.200.190.190.100.090.16
Accounts Receivable0.070.070.070.060.060.060.060.050.040.040.040.050.050.040.050.040.04
Total Current Assets0.240.520.710.660.620.530.490.460.400.380.380.500.500.510.500.500.62
Property, Plant & Equipment0.030.030.020.030.030.030.040.040.040.050.050.060.060.060.070.070.06
Goodwill0.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.510.46
Intangible Assets0.070.080.080.090.090.100.110.120.130.130.140.150.150.160.170.180.18
Total Non-current Assets*0.720.720.720.730.730.750.760.770.780.790.810.830.850.850.880.890.80
Total Assets0.971.251.431.391.351.271.251.231.181.171.181.331.341.361.381.381.42
Accounts Payable0.020.010.010.010.010.010.010.010.020.010.010.010.010.010.010.010.01
Total Current Liabilities0.260.560.730.730.430.210.200.190.180.170.180.170.160.170.160.150.15
Total Non-current Liabilities*0.070.070.070.070.370.570.570.570.560.560.570.740.740.750.630.630.63
Total Liabilities0.320.630.800.800.800.780.770.760.740.730.750.900.900.920.800.790.79
Retained Earnings(0.56)(0.59)(0.63)(0.65)(0.66)(0.66)(0.65)(0.64)(0.61)(0.58)(0.56)(0.53)(0.50)(0.47)(0.47)(0.44)(0.41)
Total Stockholder Equity0.640.610.620.580.550.500.480.460.440.440.440.430.440.450.580.600.63

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue219.77216.51208.22201.70195.15189.74183.05175.02172.89165.51162.12154.97154.53153.01146.54144.75140.31134.07131.89126.74
Cost of Revenue89.5788.5992.9492.8690.5888.7586.7085.9686.0683.2680.7280.8380.7079.7180.3477.9077.4273.6772.4169.73
Gross Profit130.20127.91115.28108.85104.56100.9996.3489.0686.8382.2581.3974.1373.8373.3066.2066.8662.8960.4059.4857.01
Research & Development41.1241.8840.6338.9336.9137.8535.7236.9035.7634.8634.2734.5434.1034.4234.0433.1031.8331.1329.9730.76
Selling, General & Admin33.0732.1930.4531.7131.0332.3229.9931.5031.2830.1830.2828.0827.1324.6923.7022.6123.2920.5720.0220.35
Total Operating Expenses100.86100.2398.4297.8494.7298.8097.92101.86100.5396.4499.4197.3197.5094.5098.6993.9586.6781.8077.0579.98
Operating Income29.3427.6916.8611.009.842.19(1.57)(12.80)(13.70)(14.18)(18.02)(23.17)(23.67)(21.20)(32.49)(27.09)(23.78)(21.40)(17.57)(22.97)
Pretax Income31.7229.7520.7815.2113.505.241.94(9.54)(10.97)(12.29)(16.02)(22.16)(23.14)(0.50)(31.68)(27.32)(24.88)(22.19)(24.65)(30.99)
Tax Provision1.863.110.340.161.730.491.772.262.091.562.061.010.480.020.740.470.341.360.730.60
Net Income29.8626.6420.4415.0511.764.750.16(11.80)(13.06)(13.84)(18.08)(23.17)(23.62)(0.52)(32.41)(27.79)(25.22)(23.56)(25.38)(31.58)
Basic EPS0.480.430.330.240.190.080.01(0.20)(0.22)(0.23)(0.30)(0.40)(0.41)(0.01)(0.57)(0.48)(0.44)(0.41)(0.45)(0.56)
Diluted EPS0.460.400.320.230.180.070.01(0.20)(0.22)(0.23)(0.30)(0.40)(0.41)(0.01)(0.57)(0.48)(0.44)(0.41)(0.45)(0.56)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow60.6556.3263.7045.5948.6443.5343.0443.2536.0313.4436.5816.7513.073.8944.806.15(9.77)(4.62)39.31(14.39)
Capital Expenditures1.706.602.002.721.310.791.442.401.451.411.111.272.261.032.213.841.233.873.701.68
Free Cash Flow*58.9549.7261.7042.8847.3342.7541.6040.8534.5812.0335.4715.4810.812.8642.592.31(11.00)(8.49)35.62(16.07)
Investing Cash Flow20.4716.3824.3113.28(22.11)(19.50)(6.45)(26.69)(11.44)23.5034.6020.81(20.13)77.99(40.03)(25.39)(7.33)(92.81)(11.30)(10.05)
Financing Cash Flow(323.31)(97.15)(193.19)0.003.670.552.81(0.94)3.048.404.080.393.84(160.32)2.630.452.670.130.071.26

* Derived from reported values