Financial Statements — QTWO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.10 | 0.34 | 0.47 | 0.41 | 0.38 | 0.32 | 0.30 | 0.27 | 0.16 | 0.12 | 0.12 | 0.19 | 0.21 | 0.23 | 0.29 | 0.32 | 0.37 |
| Short-term Investments | 0.01 | 0.04 | 0.10 | 0.12 | 0.10 | 0.09 | 0.07 | 0.06 | 0.13 | 0.16 | 0.15 | 0.20 | 0.19 | 0.19 | 0.10 | 0.09 | 0.16 |
| Accounts Receivable | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 |
| Total Current Assets | 0.24 | 0.52 | 0.71 | 0.66 | 0.62 | 0.53 | 0.49 | 0.46 | 0.40 | 0.38 | 0.38 | 0.50 | 0.50 | 0.51 | 0.50 | 0.50 | 0.62 |
| Property, Plant & Equipment | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 |
| Goodwill | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.46 |
| Intangible Assets | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 |
| Total Non-current Assets* | 0.72 | 0.72 | 0.72 | 0.73 | 0.73 | 0.75 | 0.76 | 0.77 | 0.78 | 0.79 | 0.81 | 0.83 | 0.85 | 0.85 | 0.88 | 0.89 | 0.80 |
| Total Assets | 0.97 | 1.25 | 1.43 | 1.39 | 1.35 | 1.27 | 1.25 | 1.23 | 1.18 | 1.17 | 1.18 | 1.33 | 1.34 | 1.36 | 1.38 | 1.38 | 1.42 |
| Accounts Payable | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.26 | 0.56 | 0.73 | 0.73 | 0.43 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.18 | 0.17 | 0.16 | 0.17 | 0.16 | 0.15 | 0.15 |
| Total Non-current Liabilities* | 0.07 | 0.07 | 0.07 | 0.07 | 0.37 | 0.57 | 0.57 | 0.57 | 0.56 | 0.56 | 0.57 | 0.74 | 0.74 | 0.75 | 0.63 | 0.63 | 0.63 |
| Total Liabilities | 0.32 | 0.63 | 0.80 | 0.80 | 0.80 | 0.78 | 0.77 | 0.76 | 0.74 | 0.73 | 0.75 | 0.90 | 0.90 | 0.92 | 0.80 | 0.79 | 0.79 |
| Retained Earnings | (0.56) | (0.59) | (0.63) | (0.65) | (0.66) | (0.66) | (0.65) | (0.64) | (0.61) | (0.58) | (0.56) | (0.53) | (0.50) | (0.47) | (0.47) | (0.44) | (0.41) |
| Total Stockholder Equity | 0.64 | 0.61 | 0.62 | 0.58 | 0.55 | 0.50 | 0.48 | 0.46 | 0.44 | 0.44 | 0.44 | 0.43 | 0.44 | 0.45 | 0.58 | 0.60 | 0.63 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 219.77 | 216.51 | 208.22 | 201.70 | 195.15 | 189.74 | 183.05 | 175.02 | 172.89 | 165.51 | 162.12 | 154.97 | 154.53 | 153.01 | 146.54 | 144.75 | 140.31 | 134.07 | 131.89 | 126.74 |
| Cost of Revenue | 89.57 | 88.59 | 92.94 | 92.86 | 90.58 | 88.75 | 86.70 | 85.96 | 86.06 | 83.26 | 80.72 | 80.83 | 80.70 | 79.71 | 80.34 | 77.90 | 77.42 | 73.67 | 72.41 | 69.73 |
| Gross Profit | 130.20 | 127.91 | 115.28 | 108.85 | 104.56 | 100.99 | 96.34 | 89.06 | 86.83 | 82.25 | 81.39 | 74.13 | 73.83 | 73.30 | 66.20 | 66.86 | 62.89 | 60.40 | 59.48 | 57.01 |
| Research & Development | 41.12 | 41.88 | 40.63 | 38.93 | 36.91 | 37.85 | 35.72 | 36.90 | 35.76 | 34.86 | 34.27 | 34.54 | 34.10 | 34.42 | 34.04 | 33.10 | 31.83 | 31.13 | 29.97 | 30.76 |
| Selling, General & Admin | 33.07 | 32.19 | 30.45 | 31.71 | 31.03 | 32.32 | 29.99 | 31.50 | 31.28 | 30.18 | 30.28 | 28.08 | 27.13 | 24.69 | 23.70 | 22.61 | 23.29 | 20.57 | 20.02 | 20.35 |
| Total Operating Expenses | 100.86 | 100.23 | 98.42 | 97.84 | 94.72 | 98.80 | 97.92 | 101.86 | 100.53 | 96.44 | 99.41 | 97.31 | 97.50 | 94.50 | 98.69 | 93.95 | 86.67 | 81.80 | 77.05 | 79.98 |
| Operating Income | 29.34 | 27.69 | 16.86 | 11.00 | 9.84 | 2.19 | (1.57) | (12.80) | (13.70) | (14.18) | (18.02) | (23.17) | (23.67) | (21.20) | (32.49) | (27.09) | (23.78) | (21.40) | (17.57) | (22.97) |
| Pretax Income | 31.72 | 29.75 | 20.78 | 15.21 | 13.50 | 5.24 | 1.94 | (9.54) | (10.97) | (12.29) | (16.02) | (22.16) | (23.14) | (0.50) | (31.68) | (27.32) | (24.88) | (22.19) | (24.65) | (30.99) |
| Tax Provision | 1.86 | 3.11 | 0.34 | 0.16 | 1.73 | 0.49 | 1.77 | 2.26 | 2.09 | 1.56 | 2.06 | 1.01 | 0.48 | 0.02 | 0.74 | 0.47 | 0.34 | 1.36 | 0.73 | 0.60 |
| Net Income | 29.86 | 26.64 | 20.44 | 15.05 | 11.76 | 4.75 | 0.16 | (11.80) | (13.06) | (13.84) | (18.08) | (23.17) | (23.62) | (0.52) | (32.41) | (27.79) | (25.22) | (23.56) | (25.38) | (31.58) |
| Basic EPS | 0.48 | 0.43 | 0.33 | 0.24 | 0.19 | 0.08 | 0.01 | (0.20) | (0.22) | (0.23) | (0.30) | (0.40) | (0.41) | (0.01) | (0.57) | (0.48) | (0.44) | (0.41) | (0.45) | (0.56) |
| Diluted EPS | 0.46 | 0.40 | 0.32 | 0.23 | 0.18 | 0.07 | 0.01 | (0.20) | (0.22) | (0.23) | (0.30) | (0.40) | (0.41) | (0.01) | (0.57) | (0.48) | (0.44) | (0.41) | (0.45) | (0.56) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 60.65 | 56.32 | 63.70 | 45.59 | 48.64 | 43.53 | 43.04 | 43.25 | 36.03 | 13.44 | 36.58 | 16.75 | 13.07 | 3.89 | 44.80 | 6.15 | (9.77) | (4.62) | 39.31 | (14.39) |
| Capital Expenditures | 1.70 | 6.60 | 2.00 | 2.72 | 1.31 | 0.79 | 1.44 | 2.40 | 1.45 | 1.41 | 1.11 | 1.27 | 2.26 | 1.03 | 2.21 | 3.84 | 1.23 | 3.87 | 3.70 | 1.68 |
| Free Cash Flow* | 58.95 | 49.72 | 61.70 | 42.88 | 47.33 | 42.75 | 41.60 | 40.85 | 34.58 | 12.03 | 35.47 | 15.48 | 10.81 | 2.86 | 42.59 | 2.31 | (11.00) | (8.49) | 35.62 | (16.07) |
| Investing Cash Flow | 20.47 | 16.38 | 24.31 | 13.28 | (22.11) | (19.50) | (6.45) | (26.69) | (11.44) | 23.50 | 34.60 | 20.81 | (20.13) | 77.99 | (40.03) | (25.39) | (7.33) | (92.81) | (11.30) | (10.05) |
| Financing Cash Flow | (323.31) | (97.15) | (193.19) | 0.00 | 3.67 | 0.55 | 2.81 | (0.94) | 3.04 | 8.40 | 4.08 | 0.39 | 3.84 | (160.32) | 2.63 | 0.45 | 2.67 | 0.13 | 0.07 | 1.26 |
* Derived from reported values