IntrinsicIntrinsic
← Scroll for more →

Financial Statements — QUAD

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.020.010.010.060.010.010.010.030.010.010.010.050.010.010.010.030.010.010.140.18
Accounts Receivable0.330.300.310.290.310.290.300.270.310.290.300.320.350.320.350.370.400.340.340.36
Inventory0.190.160.160.140.180.150.160.160.200.170.180.180.230.200.240.260.320.280.250.23
Total Current Assets0.570.500.520.540.530.490.510.530.590.520.550.590.640.570.640.700.780.680.770.81
Property, Plant & Equipment0.450.450.460.460.480.490.490.500.510.590.600.620.650.660.670.670.680.700.720.73
Goodwill0.110.110.110.110.110.110.100.100.100.100.100.100.090.090.090.090.090.090.090.09
Intangible Assets0.010.010.010.010.020.020.010.010.010.010.020.020.030.030.040.050.050.060.070.08
Total Non-current Assets*0.680.700.710.710.740.750.740.760.800.850.870.920.930.960.981.001.011.041.061.08
Total Assets1.251.201.231.251.271.241.251.301.391.371.421.511.571.541.631.701.791.721.841.89
Accounts Payable0.330.320.320.340.290.290.330.360.340.330.360.370.410.360.410.460.450.380.400.37
Total Current Liabilities0.590.570.550.620.540.530.530.700.700.610.630.790.790.720.760.800.770.720.930.96
Long-term Debt0.390.350.380.370.430.420.440.380.420.460.470.510.430.450.480.570.670.640.800.80
Total Non-current Liabilities*0.540.500.550.500.630.620.630.550.640.680.700.600.640.670.710.730.890.870.770.80
Total Liabilities1.131.071.101.121.171.151.161.251.341.291.331.391.431.381.471.531.661.591.701.75
Retained Earnings(0.62)(0.62)(0.62)(0.62)(0.63)(0.64)(0.63)(0.64)(0.64)(0.61)(0.60)(0.57)(0.55)(0.55)(0.54)(0.52)(0.51)(0.52)(0.53)(0.53)
Total Stockholder Equity*0.120.120.13(0.06)0.100.090.090.050.050.080.090.120.140.150.150.170.140.140.140.14
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue586.70577.50581.00630.60588.00571.90629.40708.40674.80634.20654.80787.90700.20703.10766.50885.20829.90757.70744.20854.60
Cost of Revenue458.90456.10458.10494.40454.10448.10500.00549.40527.60493.90521.30633.10560.80569.80617.50707.60673.50618.10619.60701.80
Gross Profit127.80121.40122.90136.20133.90123.80129.40159.00147.20140.30133.50154.80139.40133.30149.00177.60420.60139.60124.60152.80
Selling, General & Admin76.9079.6078.4081.3080.9080.2083.5096.6088.4088.7083.1089.5082.5083.3089.20101.8090.8086.9079.1096.70
Total Operating Expenses113.90106.50105.2098.90107.50110.10109.80139.30152.10125.20144.20151.30125.70124.90148.90168.90375.80125.40119.20157.00
Operating Income13.9014.9017.7037.3026.4013.7019.6019.70(4.90)15.10(10.70)3.5013.708.400.108.7025.2014.205.40(4.20)
Interest Expense9.708.9010.0012.1012.8013.2012.4015.1017.0017.2015.2019.0017.7017.0016.3016.1012.1010.909.3014.50
Pretax Income4.406.207.9012.3013.200.206.804.80(21.70)(1.90)(25.70)(15.10)(3.50)(8.20)(15.80)(4.30)16.306.40(0.70)(15.90)
Tax Provision(1.10)2.501.701.203.000.301.000.103.000.902.406.90(0.80)(2.10)8.804.402.601.100.305.40
Net Income5.503.706.20--10.20(0.10)5.80--(24.70)(2.80)(28.10)--(2.70)(6.10)(24.60)--13.705.30(1.00)(21.10)
Basic EPS0.110.080.130.240.210.000.120.11(0.52)(0.06)(0.60)(0.46)(0.06)(0.12)(0.50)(0.17)0.270.10(0.02)(0.41)
Diluted EPS0.110.070.130.220.210.000.110.11(0.52)(0.06)(0.60)(0.46)(0.06)(0.12)(0.50)(0.17)0.270.10(0.02)(0.41)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow(21.50)52.80(93.70)145.90(8.40)47.40(89.00)158.802.403.90(52.20)106.5040.8050.90(50.60)184.90(6.80)(6.60)(16.90)114.40
Capital Expenditures12.3012.0013.308.7012.2013.0011.3011.5012.2015.6017.9011.3014.3016.5028.7010.8016.0014.4019.108.40
Free Cash Flow*(33.80)40.80(107.00)137.20(20.60)34.40(100.30)147.30(9.80)(11.70)(70.10)95.2026.5034.40(79.30)174.10(22.80)(21.00)(36.00)106.00
Investing Cash Flow5.60(11.80)(15.00)15.60(5.10)(24.10)(14.10)(9.20)28.109.70(15.90)11.00(14.70)(16.30)(26.40)(13.90)(15.40)(12.50)(18.70)62.00
Financing Cash Flow31.60(40.70)52.40(104.30)12.80(25.00)80.40(132.80)(30.80)(11.00)25.50(75.70)(26.20)(32.00)60.30(160.10)24.60(107.10)(6.10)(23.80)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019
Dividends Per Share0.100.100.100.080.080.080.080.000.000.050.050.000.000.000.000.000.000.000.150.15
← Scroll for more columns →