IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RACE

Balance Sheet

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents1.471.741.121.391.341.360.90
Inventory1.111.090.950.670.540.460.42
Total Current Assets4.825.023.993.953.363.082.64
Goodwill0.790.790.790.790.790.790.79
Total Non-current Assets4.804.484.073.813.503.192.81
Total Assets9.639.508.057.776.866.265.45
Total Liabilities*5.715.954.985.164.654.473.96
Total Stockholder Equity3.913.543.072.602.211.791.49

* Derived from reported values

Income Statement

(in billions EUR) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue7.156.685.975.104.273.463.77
Research & Development0.920.890.880.780.770.710.70
Selling, General & Admin0.640.560.460.430.350.340.34
Operating Income2.111.891.621.231.080.720.92
Interest Expense0.100.090.060.030.020.040.05
Pretax Income2.061.891.601.181.040.670.88
Tax Provision0.460.360.340.240.210.060.18
Net Income1.601.531.260.940.830.610.70
Basic EPS8.978.476.915.114.503.293.73
Diluted EPS8.968.466.905.094.503.283.71

Cash Flow Statement

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow2.351.931.721.401.280.841.31
Investing Cash Flow(0.94)(0.99)(0.87)(0.81)(0.73)(0.71)(0.70)
Financing Cash Flow(1.67)(0.32)(1.11)(0.55)(0.58)0.34(0.50)