Financial Statements — RAIL
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 62.98 | 52.78 | 62.74 | 61.35 | 54.08 | 44.83 | 39.37 | 13.98 | 15.38 | 12.00 | 27.80 | 18.37 | 21.53 | 41.01 | 27.49 | 20.73 | 31.56 |
| Accounts Receivable | 13.22 | 12.76 | 32.51 | 16.20 | 18.36 | 24.32 | 12.82 | 35.04 | 10.70 | 21.49 | 8.67 | 12.17 | 23.49 | 22.09 | 7.73 | 8.51 | 6.22 |
| Inventory | 57.83 | 80.06 | 104.24 | 107.10 | 79.11 | 84.81 | 64.48 | 109.78 | 122.07 | 88.77 | 80.86 | 84.22 | 75.85 | 58.48 | 44.64 | 48.78 | 37.05 |
| Total Current Assets | 150.92 | 163.47 | 221.13 | 204.02 | 172.98 | 168.12 | 127.11 | 170.82 | 157.70 | 140.64 | 131.65 | 131.92 | 150.48 | 167.98 | 124.59 | 109.84 | 97.22 |
| Property, Plant & Equipment | 28.38 | 29.33 | 28.15 | 28.25 | 28.84 | 30.46 | 30.49 | 30.67 | 29.34 | 26.62 | 24.78 | 21.14 | 19.28 | 18.52 | 18.93 | 19.79 | 19.52 |
| Total Non-current Assets* | 125.18 | 124.53 | 119.63 | 124.07 | 77.49 | 77.83 | 80.11 | 77.85 | 71.61 | 67.60 | 71.02 | 61.13 | 61.87 | 62.77 | 59.51 | 60.22 | 60.85 |
| Total Assets | 276.10 | 288.00 | 340.76 | 328.09 | 250.47 | 245.95 | 207.22 | 248.67 | 229.31 | 208.24 | 202.67 | 193.05 | 212.35 | 230.75 | 184.11 | 170.06 | 158.07 |
| Accounts Payable | 63.18 | 53.57 | 98.58 | 89.40 | 64.71 | 74.36 | 45.10 | 75.92 | 51.61 | 41.78 | 55.77 | 44.43 | 46.77 | 46.48 | 28.34 | 34.61 | 27.17 |
| Total Current Liabilities | 83.27 | 90.33 | 132.85 | 129.76 | 108.06 | 104.85 | 68.13 | 122.07 | 85.46 | 96.89 | 112.08 | 64.29 | 86.12 | 91.90 | 62.70 | 69.53 | 61.85 |
| Long-term Debt | 100.73 | 101.04 | 107.55 | 107.87 | 108.18 | -- | -- | -- | 31.06 | 22.29 | 94.32 | 91.60 | 81.96 | 88.57 | 80.88 | 68.71 | 56.13 |
| Total Non-current Liabilities* | 156.63 | 262.94 | 298.78 | 281.80 | 239.81 | 213.53 | 104.18 | 99.96 | 104.81 | 77.06 | 123.10 | 147.61 | 136.39 | 164.87 | 131.33 | 109.97 | 103.93 |
| Total Liabilities | 239.90 | 353.28 | 431.63 | 411.56 | 347.87 | 318.38 | 172.31 | 222.03 | 190.26 | 173.95 | 235.18 | 211.90 | 222.51 | 256.78 | 194.03 | 179.50 | 165.78 |
| Retained Earnings | (170.97) | (140.87) | (165.94) | (158.49) | (170.17) | (253.72) | (146.53) | (154.56) | (139.85) | (142.90) | (123.95) | (109.18) | (91.37) | (105.91) | (81.23) | (79.05) | (77.00) |
| Total Stockholder Equity* | 36.20 | (65.28) | (90.87) | (83.46) | (97.40) | (72.43) | 34.92 | 26.64 | (44.27) | (48.95) | (32.51) | (18.85) | (10.15) | (26.03) | (9.92) | (9.44) | (7.71) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 113.14 | 64.31 | 125.47 | 160.44 | 118.55 | 96.22 | 137.62 | 113.19 | 145.97 | 160.93 | 126.46 | 61.75 | 88.22 | 80.40 | 128.18 | 84.94 | 55.96 | 92.42 | 74.47 | 57.50 |
| Cost of Revenue | 106.97 | 53.50 | 108.79 | 136.31 | 100.80 | 81.90 | 116.68 | 97.06 | 128.99 | 149.66 | 114.51 | 52.67 | 75.64 | 73.51 | 124.37 | 81.19 | 50.20 | 83.18 | 70.54 | 56.77 |
| Gross Profit | 6.17 | 10.81 | 16.77 | 24.21 | 17.82 | 14.39 | 21.01 | 16.20 | 18.43 | 11.40 | 12.10 | 9.23 | 12.96 | 7.49 | 4.62 | 4.55 | 6.59 | 10.06 | 4.48 | 1.54 |
| Selling, General & Admin | 10.47 | 11.40 | 8.99 | 9.65 | 10.11 | 10.52 | 9.37 | 7.54 | 8.51 | 7.49 | 7.74 | 7.51 | 5.85 | 6.39 | 6.35 | 7.11 | 4.05 | 10.71 | 6.39 | 5.70 |
| Total Operating Expenses | 10.47 | 11.40 | 8.99 | 9.65 | 10.11 | 10.52 | 9.37 | 7.54 | 5.30 | 7.49 | 11.83 | 7.82 | 11.62 | 6.39 | 10.86 | 15.22 | 4.05 | 10.71 | 6.54 | 5.70 |
| Operating Income | (4.30) | (0.59) | 7.78 | 14.56 | 7.71 | 3.87 | 11.64 | 8.66 | 13.13 | 3.91 | 0.27 | 1.40 | 7.73 | 1.10 | (6.24) | (10.66) | 2.54 | (0.65) | (2.07) | (4.16) |
| Pretax Income | (32.45) | 45.33 | (14.56) | (7.59) | (41.01) | 52.28 | 37.13 | (103.64) | 10.67 | (14.15) | (2.24) | 3.41 | (18.33) | (4.93) | (9.29) | (17.83) | 16.19 | (25.59) | 0.42 | 2.26 |
| Tax Provision | (2.35) | 3.68 | 2.02 | (0.15) | (52.69) | 1.84 | 2.51 | 3.41 | 2.50 | (2.58) | 0.61 | 0.22 | 0.56 | 0.11 | 0.44 | (0.03) | 1.65 | 0.25 | (0.48) | 1.53 |
| Net Income | (30.10) | 41.65 | (16.58) | (7.44) | 11.68 | 50.45 | 34.62 | (107.05) | 8.18 | (11.57) | (2.86) | 3.19 | (18.89) | -- | -- | -- | -- | -- | (1.23) | 0.73 |
| Basic EPS | (0.94) | 1.27 | (0.51) | (0.23) | 0.36 | 1.54 | 0.87 | (3.57) | 0.12 | (0.54) | (0.23) | (0.03) | (0.73) | (0.19) | (0.34) | (0.69) | 0.58 | (1.11) | 0.02 | 0.03 |
| Diluted EPS | (0.94) | 1.15 | (0.54) | (0.23) | 0.34 | 1.52 | 0.88 | (3.57) | 0.11 | (0.54) | (0.23) | (0.03) | (0.73) | (0.19) | (0.34) | (0.69) | 0.58 | (1.11) | 0.02 | 0.03 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 12.08 | (4.32) | 10.04 | 3.41 | 8.53 | 12.79 | 5.89 | 7.17 | 57.20 | (25.32) | 31.18 | (0.83) | (17.87) | (7.70) | 25.09 | (11.19) | (10.04) | 7.65 | 1.56 | (12.85) |
| Capital Expenditures | 0.74 | 0.15 | 1.27 | 1.16 | 0.61 | 0.33 | 1.29 | 1.46 | 1.30 | 0.97 | 3.75 | 4.02 | 2.99 | 1.96 | 4.44 | 0.57 | 1.85 | 0.96 | 0.31 | 0.55 |
| Free Cash Flow* | 11.35 | (4.46) | 8.77 | 2.25 | 7.92 | 12.46 | 4.60 | 5.71 | 55.89 | (26.29) | 27.43 | (4.85) | (20.87) | (9.66) | 20.65 | (11.76) | (11.89) | 6.69 | 1.25 | (13.40) |
| Investing Cash Flow | (1.17) | (0.15) | (7.62) | (1.16) | (0.02) | (0.33) | (1.29) | (1.46) | (1.30) | (0.97) | (3.75) | (4.02) | 5.36 | (1.96) | (4.44) | (0.57) | (1.85) | (0.96) | (0.31) | (0.55) |
| Financing Cash Flow | (0.72) | (7.05) | (0.87) | (0.86) | (1.24) | (2.83) | (4.98) | (0.25) | (30.50) | (0.29) | (2.25) | 8.23 | (3.29) | (0.45) | (1.11) | 8.60 | (7.59) | 8.09 | (2.50) | 20.16 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 | Q4
2014 | Q3
2014 | Q2
2014 | Q1
2014 | Q4
2013 | Q3
2013 | Q2
2013 | Q1
2013 |
|---|
| Dividends Per Share | 0.00 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |