IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RAL

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025
Cash & Equivalents0.270.270.260.20
Accounts Receivable0.290.280.310.29
Inventory0.340.320.300.30
Total Current Assets0.970.930.980.85
Property, Plant & Equipment0.210.210.210.21
Goodwill1.611.623.113.12
Intangible Assets0.740.760.820.84
Total Non-current Assets*2.732.774.294.33
Total Assets3.713.705.275.18
Total Current Liabilities0.640.580.660.53
Long-term Debt1.151.151.151.15
Total Non-current Liabilities*1.531.551.641.60
Total Liabilities*2.172.132.302.14
Retained Earnings(1.25)(1.31)0.03--
Total Stockholder Equity1.531.572.963.04

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025
Total Revenue0.570.530.550.530.50
Cost of Revenue0.270.260.270.260.26
Gross Profit0.290.270.280.270.25
Research & Development0.040.040.040.040.04
Selling, General & Admin0.170.160.160.180.15
Total Operating Expenses0.210.200.210.220.19
Operating Income0.080.07(1.37)0.050.06
Pretax Income0.070.05(1.38)0.040.06
Tax Provision0.010.01(0.01)-0.000.01
Net Income0.060.04(1.37)0.040.05
Basic EPS0.510.39(12.18)0.350.42
Diluted EPS0.510.39(12.18)0.350.42

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025
Operating Cash Flow105.5019.10101.60138.60157.40
Capital Expenditures6.408.7010.0012.0017.20
Free Cash Flow*99.1010.4091.60126.60140.20
Investing Cash Flow(5.80)(8.70)(10.00)(12.00)(15.70)
Financing Cash Flow(97.40)(59.10)(37.90)(60.90)44.10

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025
Dividends Per Share0.050.050.05