LiveRamp Holdings, Inc. (RAMP)

Services-Computer Processing & Data Preparation

Latest Price

$37.61

TTM P/E

15.67

Normalized P/E

1343.21

Div Yield

Book Value

16.15

P/B Ratio

2.33

Valuation metrics

EPS: $2.24

Book value / share: $14.94

Formula: √(22.5 × EPS × BVPS)

Graham Number

$27.44

27% downside

Base FCF: $101M (median of recent 5yr)

Growth: 17%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$70.22

+87% upside

EPS: $2.24

Target P/E: 16×

Formula: EPS × P/E

P/E Fair Value

$35.84

5% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	10.13M	$381.0M	16.74%	-122.9K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	4.84M	$182.0M	8.00%	-685.9K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	3.01M	$113.0M	4.98%	+239.9K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	2.64M	$99.0M	4.37%	-27.0K	2026-06-30
STATE STREET CORP	2.62M	$98.0M	4.33%	+83.8K	2026-06-30
FIL Ltd	2.40M	$90.0M	3.97%	--	2026-06-30
FULLER & THALER ASSET MANAGEMENT, INC.	2.11M	$79.0M	3.49%	+229.7K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	1.61M	$60.0M	2.67%	+80.3K	2026-06-30
ALLIANCEBERNSTEIN L.P.	1.52M	$40.0M	2.51%	+1.29M	2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	1.44M	$54.0M	2.39%	-106.7K	2026-06-30