IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RAPP

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024
Cash & Equivalents63.6178.06251.3655.0757.6039.31110.16
Short-term Investments372.47398.73261.67205.38227.78281.35225.98
Accounts Receivable0.290.06----------
Total Current Assets446.86484.70520.66270.24290.97325.94340.67
Property, Plant & Equipment2.342.523.123.173.403.413.47
Total Non-current Assets*12.1312.9014.6615.2511.095.215.43
Total Assets458.98497.60535.32285.50302.05331.14346.10
Accounts Payable2.806.563.243.182.141.321.88
Total Current Liabilities28.4217.9014.3211.889.387.108.10
Total Non-current Liabilities*7.638.199.3910.106.830.931.12
Total Liabilities36.0626.0923.7121.9816.228.039.21
Retained Earnings(311.70)(255.08)(201.46)(174.54)(147.81)(103.76)(86.23)
Total Stockholder Equity422.93471.51511.62263.51285.84323.11336.89

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Total Revenue0.0020.00----0.00--------
Research & Development51.4132.7230.2622.2822.6819.5717.2015.5415.69
Selling, General & Admin9.3911.508.257.716.827.546.326.105.11
Total Operating Expenses60.8144.2238.5129.9929.5027.1123.5221.6420.80
Operating Income(60.81)(24.21)(38.51)(29.99)(29.50)(27.11)(23.52)(21.64)(20.80)
Pretax Income------------(19.98)(17.54)(18.12)
Tax Provision------------0.010.000.00
Net Income(56.61)(19.86)(33.76)(26.92)(26.73)(24.06)(19.98)(17.54)(18.12)
Basic EPS(1.19)(0.42)(0.72)(0.71)(0.75)(0.68)(0.12)(0.50)(1.70)
Diluted EPS(1.19)(0.42)(0.72)(0.71)(0.75)(0.68)(0.12)(0.50)(1.70)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Operating Cash Flow(41.45)(13.06)(24.70)(17.46)(25.07)(20.24)(14.45)(16.41)(33.97)
Capital Expenditures0.080.090.170.130.020.290.230.142.04
Free Cash Flow*(41.53)(13.15)(24.87)(17.60)(25.09)(20.53)(14.67)(16.55)(36.01)
Investing Cash Flow25.6037.94(174.32)(56.78)22.6021.0331.93(53.04)(149.03)
Financing Cash Flow1.410.530.31270.53(0.06)0.010.01(1.39)223.01

* Derived from reported values