IntrinsicIntrinsic
← Scroll for more →

Rave Restaurant Group, Inc. (RAVE)

Wholesale-Groceries & Related Products

Latest Price
$2.19
TTM P/E
10.43
Normalized P/E
9.48
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.16
P/B Ratio
1.89

Valuation metrics

adjust assumptions →
EPS: $0.20
Book value / share: $1.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$2.34
+10% upside
Norm. op. income: $2M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.24
+5% upside
Base FCF: $3M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.13
+94% upside
EPS: $0.20
Target P/E: 9×
Formula: EPS × P/E
P/E Fair Value
$1.80
15% downside

Institutional Ownership

16.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Saber Capital Managment, LLC701.5K$2.0M4.94%+541.0K2026-06-30
Renaissance Technologies LLC268.1K--1.89%+91.1K2026-06-30
Vanguard Capital Management LLC242.3K--1.70%+18.9K2026-06-30
Watchman Group, Inc.182.8K--1.29%--2026-06-30
Corsair Capital Management, L.P.145.3K--1.02%--2026-06-30
Citadel Advisors LLC130.8K--0.92%+79.0K2026-06-30
Geode Capital Management, LLC130.3K--0.92%+21.3K2026-06-30
True North Advisors, LLC106.7K--0.75%--2026-06-30
BlackRock, Inc.71.2K--0.50%+15.2K2026-06-30
Vanguard Fiduciary Trust Co64.6K--0.45%+4422026-06-30
View all institutional holders →