IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RBBN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.040.070.070.060.070.040.060.030.020.030.050.060.040.090.100.110.11
Accounts Receivable0.220.200.220.250.230.250.210.210.240.250.260.240.260.220.240.220.21
Inventory0.090.080.080.080.080.080.080.080.070.070.080.070.060.060.040.050.04
Total Current Assets0.410.410.420.430.430.420.400.370.390.420.430.420.420.420.420.410.40
Property, Plant & Equipment0.060.060.070.070.060.050.040.040.040.040.040.050.050.050.050.050.05
Goodwill0.300.300.300.300.300.300.300.300.300.300.300.300.300.300.420.420.42
Intangible Assets0.120.130.150.160.180.200.210.220.250.270.280.310.320.340.370.380.40
Total Non-current Assets*0.740.750.690.710.710.700.700.710.730.750.760.800.820.840.971.051.06
Total Assets1.141.161.111.141.141.111.111.081.121.171.191.221.231.261.391.461.45
Accounts Payable0.090.080.080.090.080.080.060.070.070.090.080.070.100.100.060.060.06
Total Current Liabilities0.310.300.290.310.310.290.270.500.330.350.340.300.350.340.280.290.30
Long-term Debt0.340.340.340.350.350.350.350.230.250.220.230.310.320.330.350.360.36
Total Non-current Liabilities*0.440.440.450.460.450.430.430.150.350.370.380.440.430.450.490.500.51
Total Liabilities0.750.740.750.770.760.720.700.650.680.710.720.740.780.790.770.790.81
Retained Earnings(1.60)(1.57)(1.62)(1.61)(1.60)(1.58)(1.57)(1.55)(1.53)(1.51)(1.49)(1.47)(1.46)(1.43)(1.26)(1.20)(1.22)
Total Stockholder Equity0.390.420.360.370.380.400.410.420.440.450.470.490.450.470.610.670.64

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue192.34162.61227.32215.37220.58181.28251.36210.24192.62179.66226.40203.16210.62186.16233.64207.13205.80173.20230.58210.40
Cost of Revenue102.0092.92106.26107.41111.2898.91111.29100.6294.7587.71104.6999.66109.15104.76119.63102.81101.2595.14145.2290.07
Gross Profit90.3469.69121.06107.97109.3182.37140.07109.6297.8791.96121.71103.50101.4781.40114.01104.32104.5578.0685.36120.33
Research & Development44.8644.4544.7145.8944.7043.5745.0445.6543.4945.7645.3546.2347.7851.3050.5249.3751.1052.6951.6149.13
Selling, General & Admin14.6416.9816.1116.3716.6315.1317.0621.5914.9015.1913.6912.8914.3514.0513.1712.1212.9012.8613.2312.15
Total Operating Expenses102.56101.39111.77105.20105.08101.98106.85110.5499.80105.44105.04102.65108.09116.59112.75107.61111.79117.11205.49118.34
Operating Income(12.22)(31.69)9.302.764.23(19.61)33.22(0.93)(1.93)(13.49)16.670.86(6.62)(35.19)1.26(3.30)(7.24)(39.05)(120.14)1.99
Pretax Income(25.16)(40.94)(0.24)(8.98)(8.91)(26.98)8.06(11.82)(15.32)(26.99)6.45(8.91)(16.08)(36.84)(6.38)(12.29)(22.07)(71.85)(132.68)(58.68)
Tax Provision1.71(6.45)(89.31)3.132.18(0.75)1.691.601.503.38(0.63)4.595.401.47(26.87)6.128.11(1.88)(36.37)0.75
Net Income(26.87)(34.49)89.07(12.11)(11.09)(26.23)6.36(13.42)(16.82)(30.36)7.08(13.50)(21.48)(38.30)20.49(18.42)(30.18)(69.97)(96.31)(59.43)
Basic EPS(0.15)(0.20)0.50(0.07)(0.06)(0.15)0.05(0.08)(0.10)(0.18)0.05(0.08)(0.13)(0.23)0.16(0.12)(0.20)(0.47)(0.65)(0.40)
Diluted EPS(0.15)(0.20)0.50(0.07)(0.06)(0.15)0.05(0.08)(0.10)(0.18)0.05(0.08)(0.13)(0.23)0.16(0.12)(0.20)(0.47)(0.64)(0.40)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(11.50)(22.00)29.2426.49(0.79)(3.53)61.77(14.85)(9.78)13.1020.14(11.63)(2.56)11.1316.10(18.07)(39.42)15.0311.28(0.13)
Capital Expenditures4.303.071.975.545.6812.157.988.823.102.512.762.531.682.410.513.233.043.472.853.71
Free Cash Flow*(15.80)(25.07)27.2720.95(6.48)(15.68)53.79(23.66)(12.88)10.5917.38(14.15)(4.24)8.7215.59(21.30)(42.46)11.568.43(3.84)
Investing Cash Flow(4.85)(3.07)(1.97)(5.54)(5.68)(12.15)(7.98)(9.01)(3.21)(2.66)(2.86)(2.53)(1.68)(2.41)0.91(6.53)(3.04)(3.47)(2.85)(3.71)
Financing Cash Flow(8.04)(3.11)(5.94)(6.10)(5.58)(1.81)(2.47)(3.28)49.30(5.84)(15.70)4.54(6.59)(30.12)(5.28)44.57(15.97)(22.39)(5.67)(7.16)

* Derived from reported values