Financial Statements — RBBN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.04 | 0.07 | 0.07 | 0.06 | 0.07 | 0.04 | 0.06 | 0.03 | 0.02 | 0.03 | 0.05 | 0.06 | 0.04 | 0.09 | 0.10 | 0.11 | 0.11 |
| Accounts Receivable | 0.22 | 0.20 | 0.22 | 0.25 | 0.23 | 0.25 | 0.21 | 0.21 | 0.24 | 0.25 | 0.26 | 0.24 | 0.26 | 0.22 | 0.24 | 0.22 | 0.21 |
| Inventory | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 | 0.06 | 0.04 | 0.05 | 0.04 |
| Total Current Assets | 0.41 | 0.41 | 0.42 | 0.43 | 0.43 | 0.42 | 0.40 | 0.37 | 0.39 | 0.42 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.41 | 0.40 |
| Property, Plant & Equipment | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Goodwill | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.42 | 0.42 | 0.42 |
| Intangible Assets | 0.12 | 0.13 | 0.15 | 0.16 | 0.18 | 0.20 | 0.21 | 0.22 | 0.25 | 0.27 | 0.28 | 0.31 | 0.32 | 0.34 | 0.37 | 0.38 | 0.40 |
| Total Non-current Assets* | 0.74 | 0.75 | 0.69 | 0.71 | 0.71 | 0.70 | 0.70 | 0.71 | 0.73 | 0.75 | 0.76 | 0.80 | 0.82 | 0.84 | 0.97 | 1.05 | 1.06 |
| Total Assets | 1.14 | 1.16 | 1.11 | 1.14 | 1.14 | 1.11 | 1.11 | 1.08 | 1.12 | 1.17 | 1.19 | 1.22 | 1.23 | 1.26 | 1.39 | 1.46 | 1.45 |
| Accounts Payable | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.09 | 0.08 | 0.07 | 0.10 | 0.10 | 0.06 | 0.06 | 0.06 |
| Total Current Liabilities | 0.31 | 0.30 | 0.29 | 0.31 | 0.31 | 0.29 | 0.27 | 0.50 | 0.33 | 0.35 | 0.34 | 0.30 | 0.35 | 0.34 | 0.28 | 0.29 | 0.30 |
| Long-term Debt | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.23 | 0.25 | 0.22 | 0.23 | 0.31 | 0.32 | 0.33 | 0.35 | 0.36 | 0.36 |
| Total Non-current Liabilities* | 0.44 | 0.44 | 0.45 | 0.46 | 0.45 | 0.43 | 0.43 | 0.15 | 0.35 | 0.37 | 0.38 | 0.44 | 0.43 | 0.45 | 0.49 | 0.50 | 0.51 |
| Total Liabilities | 0.75 | 0.74 | 0.75 | 0.77 | 0.76 | 0.72 | 0.70 | 0.65 | 0.68 | 0.71 | 0.72 | 0.74 | 0.78 | 0.79 | 0.77 | 0.79 | 0.81 |
| Retained Earnings | (1.60) | (1.57) | (1.62) | (1.61) | (1.60) | (1.58) | (1.57) | (1.55) | (1.53) | (1.51) | (1.49) | (1.47) | (1.46) | (1.43) | (1.26) | (1.20) | (1.22) |
| Total Stockholder Equity | 0.39 | 0.42 | 0.36 | 0.37 | 0.38 | 0.40 | 0.41 | 0.42 | 0.44 | 0.45 | 0.47 | 0.49 | 0.45 | 0.47 | 0.61 | 0.67 | 0.64 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 192.34 | 162.61 | 227.32 | 215.37 | 220.58 | 181.28 | 251.36 | 210.24 | 192.62 | 179.66 | 226.40 | 203.16 | 210.62 | 186.16 | 233.64 | 207.13 | 205.80 | 173.20 | 230.58 | 210.40 |
| Cost of Revenue | 102.00 | 92.92 | 106.26 | 107.41 | 111.28 | 98.91 | 111.29 | 100.62 | 94.75 | 87.71 | 104.69 | 99.66 | 109.15 | 104.76 | 119.63 | 102.81 | 101.25 | 95.14 | 145.22 | 90.07 |
| Gross Profit | 90.34 | 69.69 | 121.06 | 107.97 | 109.31 | 82.37 | 140.07 | 109.62 | 97.87 | 91.96 | 121.71 | 103.50 | 101.47 | 81.40 | 114.01 | 104.32 | 104.55 | 78.06 | 85.36 | 120.33 |
| Research & Development | 44.86 | 44.45 | 44.71 | 45.89 | 44.70 | 43.57 | 45.04 | 45.65 | 43.49 | 45.76 | 45.35 | 46.23 | 47.78 | 51.30 | 50.52 | 49.37 | 51.10 | 52.69 | 51.61 | 49.13 |
| Selling, General & Admin | 14.64 | 16.98 | 16.11 | 16.37 | 16.63 | 15.13 | 17.06 | 21.59 | 14.90 | 15.19 | 13.69 | 12.89 | 14.35 | 14.05 | 13.17 | 12.12 | 12.90 | 12.86 | 13.23 | 12.15 |
| Total Operating Expenses | 102.56 | 101.39 | 111.77 | 105.20 | 105.08 | 101.98 | 106.85 | 110.54 | 99.80 | 105.44 | 105.04 | 102.65 | 108.09 | 116.59 | 112.75 | 107.61 | 111.79 | 117.11 | 205.49 | 118.34 |
| Operating Income | (12.22) | (31.69) | 9.30 | 2.76 | 4.23 | (19.61) | 33.22 | (0.93) | (1.93) | (13.49) | 16.67 | 0.86 | (6.62) | (35.19) | 1.26 | (3.30) | (7.24) | (39.05) | (120.14) | 1.99 |
| Pretax Income | (25.16) | (40.94) | (0.24) | (8.98) | (8.91) | (26.98) | 8.06 | (11.82) | (15.32) | (26.99) | 6.45 | (8.91) | (16.08) | (36.84) | (6.38) | (12.29) | (22.07) | (71.85) | (132.68) | (58.68) |
| Tax Provision | 1.71 | (6.45) | (89.31) | 3.13 | 2.18 | (0.75) | 1.69 | 1.60 | 1.50 | 3.38 | (0.63) | 4.59 | 5.40 | 1.47 | (26.87) | 6.12 | 8.11 | (1.88) | (36.37) | 0.75 |
| Net Income | (26.87) | (34.49) | 89.07 | (12.11) | (11.09) | (26.23) | 6.36 | (13.42) | (16.82) | (30.36) | 7.08 | (13.50) | (21.48) | (38.30) | 20.49 | (18.42) | (30.18) | (69.97) | (96.31) | (59.43) |
| Basic EPS | (0.15) | (0.20) | 0.50 | (0.07) | (0.06) | (0.15) | 0.05 | (0.08) | (0.10) | (0.18) | 0.05 | (0.08) | (0.13) | (0.23) | 0.16 | (0.12) | (0.20) | (0.47) | (0.65) | (0.40) |
| Diluted EPS | (0.15) | (0.20) | 0.50 | (0.07) | (0.06) | (0.15) | 0.05 | (0.08) | (0.10) | (0.18) | 0.05 | (0.08) | (0.13) | (0.23) | 0.16 | (0.12) | (0.20) | (0.47) | (0.64) | (0.40) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (11.50) | (22.00) | 29.24 | 26.49 | (0.79) | (3.53) | 61.77 | (14.85) | (9.78) | 13.10 | 20.14 | (11.63) | (2.56) | 11.13 | 16.10 | (18.07) | (39.42) | 15.03 | 11.28 | (0.13) |
| Capital Expenditures | 4.30 | 3.07 | 1.97 | 5.54 | 5.68 | 12.15 | 7.98 | 8.82 | 3.10 | 2.51 | 2.76 | 2.53 | 1.68 | 2.41 | 0.51 | 3.23 | 3.04 | 3.47 | 2.85 | 3.71 |
| Free Cash Flow* | (15.80) | (25.07) | 27.27 | 20.95 | (6.48) | (15.68) | 53.79 | (23.66) | (12.88) | 10.59 | 17.38 | (14.15) | (4.24) | 8.72 | 15.59 | (21.30) | (42.46) | 11.56 | 8.43 | (3.84) |
| Investing Cash Flow | (4.85) | (3.07) | (1.97) | (5.54) | (5.68) | (12.15) | (7.98) | (9.01) | (3.21) | (2.66) | (2.86) | (2.53) | (1.68) | (2.41) | 0.91 | (6.53) | (3.04) | (3.47) | (2.85) | (3.71) |
| Financing Cash Flow | (8.04) | (3.11) | (5.94) | (6.10) | (5.58) | (1.81) | (2.47) | (3.28) | 49.30 | (5.84) | (15.70) | 4.54 | (6.59) | (30.12) | (5.28) | 44.57 | (15.97) | (22.39) | (5.67) | (7.16) |
* Derived from reported values