IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

RBC Bearings INC (RBC)

Ball & Roller Bearings

Latest Price
$478.81
TTM P/E
47.31
Normalized P/E
72.52
Div Yield
--
Book Value
109.70
P/B Ratio
4.36

Valuation metrics

adjust assumptions →
EPS: $9.09
Book value / share: $102.72
Formula: √(22.5 × EPS × BVPS)
Graham Number
$144.94
70% downside
Norm. op. income: $293M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$48.94
90% downside
Base FCF: $242M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$326.91
32% downside
EPS: $9.09
Target P/E: 73×
Formula: EPS × P/E
P/E Fair Value
$663.57
+39% upside

Institutional Ownership

94.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.05M$1.96B9.30%+83.6K2026-06-30
Durable Capital Partners LP1.71M$1.10B5.22%-566.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.43M$920.0M4.36%+8.7K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.33M$854.0M4.05%+7.7K2026-06-30
FMR LLC1.32M$850.0M4.03%-44.2K2026-06-30
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC1.21M$778.0M3.69%-115.9K2026-06-30
STATE STREET CORP967.2K$622.0M2.95%+31.0K2026-06-30
BAILLIE GIFFORD & CO760.5K$489.0M2.32%+466.2K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC705.0K$454.0M2.15%+1.8K2026-06-30
Invesco Ltd.644.0K$414.0M1.97%+166.0K2026-06-30
View all institutional holders →