IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.120.200.150.160.210.180.230.170.180.230.110.210.130.210.210.200.31
Total Assets6.266.318.339.319.9811.2511.7712.0412.8012.3811.5411.8611.9411.489.268.988.02
Long-term Debt1.191.261.391.391.491.211.181.111.111.221.121.121.020.900.630.630.63
Total Liabilities4.914.876.457.377.938.919.379.5410.109.679.659.889.979.518.037.686.82
Retained Earnings(1.12)(1.01)(0.57)(0.53)(0.45)(0.15)(0.09)-0.000.170.19(0.01)0.040.030.02(0.01)(0.02)(0.02)
Total Stockholder Equity1.241.341.771.831.942.232.292.402.592.601.781.871.861.851.211.271.16

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Interest Expense------------------183.81191.93191.61172.53160.39143.44115.5080.8361.0257.2550.14
Net Income(99.68)(200.09)(232.61)(16.74)(53.68)81.97(314.75)(7.28)(34.20)(74.17)10.8847.18253.3736.9813.6866.2558.9764.2653.5946.54
Diluted EPS(0.63)(1.25)(1.43)(0.13)(0.34)0.46(1.89)(0.07)(0.23)(0.44)(0.08)0.251.760.290.050.500.450.660.700.60

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.080.59(0.01)0.43(0.10)0.110.030.220.000.02(0.03)0.040.04-0.000.220.060.060.010.05(0.10)
Investing Cash Flow0.280.670.360.490.480.310.540.370.320.300.430.260.290.050.030.09(0.55)(1.12)(0.27)(0.12)
Financing Cash Flow(0.41)(1.27)(0.29)(0.96)(0.43)(0.35)(0.61)(0.64)(0.27)(0.36)(0.43)(0.38)(0.18)(0.10)(0.27)(0.08)0.431.080.260.24

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Dividends Per Share0.010.010.130.130.130.250.300.300.360.360.140.400.400.420.420.420.420.420.420.10