IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RCKT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.220.050.080.030.050.070.040.040.230.050.060.200.190.130.250.260.25
Short-term Investments0.060.090.150.240.270.170.240.300.210.260.270.110.130.220.180.160.21
Total Current Assets0.290.150.230.280.320.240.290.350.450.310.340.310.330.350.430.430.47
Property, Plant & Equipment0.030.030.030.030.030.040.040.040.040.030.030.030.020.020.020.020.02
Goodwill0.040.040.040.040.040.040.040.040.040.040.040.030.030.030.030.030.03
Intangible Assets0.030.030.030.030.030.030.030.030.030.030.03------------
Total Non-current Assets*0.130.140.140.140.150.150.150.150.150.150.180.110.110.110.110.100.10
Total Assets0.420.290.370.420.470.390.450.500.600.460.510.420.430.460.530.540.58
Accounts Payable0.030.020.030.040.030.040.030.030.030.030.030.030.020.020.020.020.03
Total Current Liabilities0.030.020.030.040.040.040.040.030.030.030.030.030.020.020.020.030.04
Total Non-current Liabilities*0.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.06
Total Liabilities0.050.050.050.070.060.060.060.060.060.060.060.050.040.040.040.050.10
Retained Earnings(1.37)(1.49)(1.40)(1.35)(1.28)(1.16)(1.09)(1.02)(0.90)(0.84)(0.77)(0.65)(0.59)(0.53)(0.45)(0.40)(0.36)
Total Stockholder Equity0.370.240.310.350.410.330.380.440.540.400.460.370.390.420.490.490.48

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Research & Development29.5031.4529.3534.0742.6635.9437.3642.3246.3545.2341.7446.8451.3846.3750.0443.3841.3630.7932.1639.98
Selling, General & Admin17.4317.0614.6818.3525.0228.4525.3427.1127.3722.1521.5418.5917.3715.8219.0415.1112.8511.7712.179.67
Total Operating Expenses46.9248.5143.9652.2571.1564.3962.6969.4273.7167.3863.2865.4368.7662.1969.0858.4954.2142.5644.3349.65
Operating Income(46.92)(48.51)(43.96)(52.25)(71.15)(64.39)(62.69)(69.42)(73.71)(67.37)(63.28)(65.43)(68.76)(62.19)(69.08)(58.49)(54.21)(42.56)(44.33)(49.65)
Interest Expense0.470.470.470.470.470.470.470.470.470.470.470.470.470.470.470.470.470.460.460.53
Pretax Income131.84--------------------------------------
Tax Provision8.62--------------------------------------
Net Income123.21(47.59)(42.54)(50.33)(68.92)(61.33)(60.33)(66.72)(69.65)(62.05)(59.66)(61.90)(65.70)(58.33)(66.72)(57.76)(54.40)(42.98)(44.25)(50.12)
Basic EPS1.09(0.42)(0.38)(0.45)(0.62)(0.56)(0.62)(0.71)(0.74)(0.66)(0.62)(0.75)(0.82)(0.73)(0.89)(0.87)(0.83)(0.67)(0.68)(0.79)
Diluted EPS1.08(0.42)(0.38)(0.45)(0.62)(0.56)(0.62)(0.71)(0.74)(0.66)(0.62)(0.75)(0.82)(0.73)(0.89)(0.87)(0.83)(0.67)(0.68)(0.79)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(39.61)(45.39)(34.84)(50.42)(48.96)(55.79)(46.94)(52.10)(53.82)(56.86)(29.34)(57.15)(50.87)(57.56)(56.02)(43.86)(39.04)(39.22)(30.94)(27.41)
Capital Expenditures0.010.090.08(0.05)0.050.360.311.591.932.044.654.664.123.023.000.502.901.962.713.46
Free Cash Flow*(39.62)(45.49)(34.92)(50.37)(49.01)(56.15)(47.25)(53.69)(55.75)(58.89)(33.99)(61.80)(54.99)(60.57)(59.02)(44.36)(41.94)(41.18)(33.65)(30.87)
Investing Cash Flow214.3617.4536.4293.6231.76(58.03)(37.87)78.9255.6235.03(140.80)48.2531.21(36.72)(108.58)23.4778.79(62.99)16.86(18.19)
Financing Cash Flow0.15-0.000.00(0.07)0.220.00182.850.181.531.180.39189.490.1818.34108.4429.5317.250.081.1426.64

* Derived from reported values