IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — RCL

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.880.510.430.740.390.420.390.440.600.731.231.572.101.973.294.255.09
Accounts Receivable0.440.480.360.430.430.440.410.460.360.380.380.530.570.510.400.350.23
Inventory0.270.270.270.250.260.270.240.240.240.220.220.240.230.180.140.130.12
Total Current Assets2.432.201.892.451.831.831.891.871.781.972.412.843.563.184.175.015.65
Property, Plant & Equipment38.2535.8834.6232.3531.9031.7131.7630.0327.8527.9427.4727.6927.5626.9425.7025.8725.79
Goodwill0.810.810.810.810.810.810.810.810.810.810.810.810.810.810.810.810.81
Total Non-current Assets*42.2139.7938.2236.0935.6235.2435.0933.3230.9930.9530.4630.6330.3829.7628.5028.6828.70
Total Assets44.6441.9940.1138.5437.4537.0736.9735.1932.7732.9232.8733.4633.9432.9432.6733.6934.35
Accounts Payable1.091.010.830.960.960.850.820.880.720.690.710.620.760.670.460.380.34
Short-term Debt1.571.453.071.401.401.871.331.642.041.712.063.955.472.560.960.970.22
Total Current Liabilities11.6611.0711.4710.5710.309.639.899.909.249.679.449.7911.728.015.244.683.31
Long-term Debt21.2619.6717.2017.6117.9918.9719.7918.8817.9218.6919.4019.3817.7519.9419.8820.0820.71
Total Non-current Liabilities*22.5320.9018.3518.6119.0120.2120.9019.9618.9319.7220.4020.4618.8320.9420.9621.1321.86
Total Liabilities34.1831.9629.8229.1829.3129.8430.7929.8728.1729.3829.8530.2630.5528.9526.2025.8125.17
Retained Earnings7.196.465.444.143.142.211.200.35(0.29)(1.30)(1.76)(1.21)(1.24)(0.72)1.663.084.43
Total Stockholder Equity10.249.8110.099.177.967.056.015.154.423.362.853.213.403.996.477.889.17

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue4.834.454.265.144.544.003.764.894.113.733.334.163.522.892.602.992.181.060.980.46
Cost of Revenue2.552.252.242.482.282.082.052.392.152.061.892.141.951.791.781.961.691.181.140.81
Gross Profit*2.292.212.022.662.261.921.712.501.961.671.442.021.571.090.821.040.37(0.13)(0.15)(0.36)
Selling, General & Admin0.510.580.630.520.510.560.670.450.470.540.500.390.430.460.440.370.370.390.500.32
Total Operating Expenses*0.981.041.080.960.930.981.080.860.860.920.870.760.800.820.810.741.450.730.880.65
Operating Income1.311.160.931.701.330.950.621.631.100.750.571.270.770.270.020.30(0.22)(0.86)(1.03)(1.01)
Interest Expense------------------0.420.350.340.360.360.430.350.300.280.280.43
Pretax Income1.150.98------------------------------------
Tax Provision0.010.03------------------------------------
Net Income1.130.940.751.581.210.730.551.110.850.360.281.010.46(0.05)(0.50)0.03(0.52)(1.17)(1.36)(1.42)
Basic EPS4.213.492.805.794.452.712.064.223.321.401.093.941.79(0.19)(1.95)0.13(2.05)(4.58)(5.35)(5.59)
Diluted EPS4.203.482.765.744.412.702.274.213.111.351.153.651.70(0.19)(1.95)0.13(2.05)(4.58)(5.35)(5.59)

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.861.831.621.471.751.631.470.901.571.331.120.661.391.310.58(0.04)0.48(0.53)(0.21)(0.40)
Capital Expenditures2.740.501.512.460.840.430.550.332.140.242.570.280.800.250.170.230.951.360.580.37
Free Cash Flow*(0.88)1.330.12(0.99)0.911.200.920.56(0.57)1.09(1.45)0.380.591.060.41(0.27)(0.48)(1.89)(0.78)(0.77)
Investing Cash Flow(2.67)(0.53)(1.48)(2.39)(0.71)(0.44)(0.64)(0.31)(2.20)(0.30)(2.57)(0.33)(0.79)(0.23)(0.12)(0.34)(1.08)(1.44)(0.58)(0.38)
Financing Cash Flow1.18(1.62)0.250.62(0.70)(1.19)(0.85)(0.56)0.58(1.09)1.35(0.46)(1.10)(1.78)(0.09)(0.15)0.741.240.20(0.18)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q3 2022Q2 2022Q1 2022Q4 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
Dividends Per Share1.501.501.000.750.550.000.400.000.000.000.620.500.780.780.780.360.700.700.700.27